[CYPARK] QoQ Annualized Quarter Result on 30-Apr-2024 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
30-Apr-2024 [#4]
Profit Trend
QoQ- -137.76%
YoY- 65.18%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 199,272 184,005 170,249 183,596 146,076 311,985 279,771 -20.26%
PBT -71,364 -52,387 -46,444 -3,196 -5,108 -342,931 60,918 -
Tax -400 -31,581 11,548 6,324 7,344 80,624 -4,189 -79.13%
NP -71,764 -83,968 -34,896 3,128 2,236 -262,307 56,729 -
-
NP to SH -72,292 -84,605 -35,584 2,592 1,220 -243,011 55,469 -
-
Tax Rate - - - - - - 6.88% -
Total Cost 271,036 267,973 205,145 180,468 143,840 574,292 223,042 13.88%
-
Net Worth 1,201,328 1,217,784 1,242,030 1,286,845 1,027,259 838,889 2,058,005 -30.17%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 1,201,328 1,217,784 1,242,030 1,286,845 1,027,259 838,889 2,058,005 -30.17%
NOSH 822,827 822,827 822,827 799,327 784,167 782,167 883,264 -4.61%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -36.01% -45.63% -20.50% 1.70% 1.53% -84.08% 20.28% -
ROE -6.02% -6.95% -2.86% 0.20% 0.12% -28.97% 2.70% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 24.22 22.36 21.11 22.97 18.63 48.72 31.67 -16.38%
EPS -12.96 -13.76 -7.39 -2.10 -1.84 -42.00 6.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.48 1.54 1.61 1.31 1.31 2.33 -26.79%
Adjusted Per Share Value based on latest NOSH - 822,827
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 24.22 22.36 20.69 22.31 17.75 37.92 34.00 -20.25%
EPS -12.96 -13.76 -4.32 0.32 0.15 -29.53 6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.48 1.5095 1.5639 1.2485 1.0195 2.5011 -30.17%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.805 0.97 0.865 0.975 0.815 0.79 1.03 -
P/RPS 3.32 4.34 4.10 4.24 4.38 1.62 3.25 1.43%
P/EPS -9.16 -9.43 -19.61 300.66 523.85 -2.08 16.40 -
EY -10.91 -10.60 -5.10 0.33 0.19 -48.04 6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.56 0.61 0.62 0.60 0.44 16.05%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.665 0.82 0.915 0.945 0.965 0.75 0.715 -
P/RPS 2.75 3.67 4.33 4.11 5.18 1.54 2.26 13.99%
P/EPS -7.57 -7.97 -20.74 291.41 620.26 -1.98 11.39 -
EY -13.21 -12.54 -4.82 0.34 0.16 -50.60 8.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.59 0.59 0.74 0.57 0.31 30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment