[CYPARK] QoQ Annualized Quarter Result on 31-Oct-2017 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 9.52%
YoY- 11.39%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 344,305 366,200 336,100 301,684 316,673 324,818 313,936 6.36%
PBT 82,941 77,576 61,152 69,590 64,509 57,584 57,896 27.16%
Tax -15,981 -15,566 -12,124 -11,987 -11,912 -11,696 -12,544 17.57%
NP 66,960 62,010 49,028 57,603 52,597 45,888 45,352 29.75%
-
NP to SH 66,960 62,012 49,032 57,603 52,597 45,888 45,352 29.75%
-
Tax Rate 19.27% 20.07% 19.83% 17.23% 18.47% 20.31% 21.67% -
Total Cost 277,345 304,190 287,072 244,081 264,076 278,930 268,584 2.16%
-
Net Worth 552,788 538,231 526,961 496,663 536,102 467,986 453,013 14.23%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - 13,312 19,876 - - -
Div Payout % - - - 23.11% 37.79% - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 552,788 538,231 526,961 496,663 536,102 467,986 453,013 14.23%
NOSH 299,723 261,412 261,209 260,993 286,686 252,965 253,080 11.97%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 19.45% 16.93% 14.59% 19.09% 16.61% 14.13% 14.45% -
ROE 12.11% 11.52% 9.30% 11.60% 9.81% 9.81% 10.01% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 130.18 140.16 126.92 117.84 110.46 128.40 124.05 3.27%
EPS 25.32 23.74 18.76 22.50 18.35 18.14 17.92 25.99%
DPS 0.00 0.00 0.00 5.20 6.93 0.00 0.00 -
NAPS 2.09 2.06 1.99 1.94 1.87 1.85 1.79 10.91%
Adjusted Per Share Value based on latest NOSH - 260,993
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 41.84 44.51 40.85 36.66 38.49 39.48 38.15 6.36%
EPS 8.14 7.54 5.96 7.00 6.39 5.58 5.51 29.80%
DPS 0.00 0.00 0.00 1.62 2.42 0.00 0.00 -
NAPS 0.6718 0.6541 0.6404 0.6036 0.6515 0.5688 0.5506 14.22%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 2.40 2.49 2.65 2.65 2.52 2.40 2.24 -
P/RPS 1.84 1.78 2.09 2.25 2.28 1.87 1.81 1.10%
P/EPS 9.48 10.49 14.31 11.78 13.74 13.23 12.50 -16.87%
EY 10.55 9.53 6.99 8.49 7.28 7.56 8.00 20.31%
DY 0.00 0.00 0.00 1.96 2.75 0.00 0.00 -
P/NAPS 1.15 1.21 1.33 1.37 1.35 1.30 1.25 -5.42%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 -
Price 2.40 2.29 2.54 2.37 2.55 2.69 2.25 -
P/RPS 1.84 1.63 2.00 2.01 2.31 2.09 1.81 1.10%
P/EPS 9.48 9.65 13.72 10.53 13.90 14.83 12.56 -17.14%
EY 10.55 10.36 7.29 9.49 7.19 6.74 7.96 20.72%
DY 0.00 0.00 0.00 2.19 2.72 0.00 0.00 -
P/NAPS 1.15 1.11 1.28 1.22 1.36 1.45 1.26 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment