[CYPARK] QoQ Annualized Quarter Result on 30-Apr-2017 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 1.18%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 336,100 301,684 316,673 324,818 313,936 282,929 287,106 11.04%
PBT 61,152 69,590 64,509 57,584 57,896 60,080 61,326 -0.18%
Tax -12,124 -11,987 -11,912 -11,696 -12,544 -8,367 -9,622 16.61%
NP 49,028 57,603 52,597 45,888 45,352 51,713 51,704 -3.47%
-
NP to SH 49,032 57,603 52,597 45,888 45,352 51,713 51,704 -3.46%
-
Tax Rate 19.83% 17.23% 18.47% 20.31% 21.67% 13.93% 15.69% -
Total Cost 287,072 244,081 264,076 278,930 268,584 231,216 235,402 14.10%
-
Net Worth 526,961 496,663 536,102 467,986 453,013 435,507 421,174 16.06%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 13,312 19,876 - - 12,514 16,614 -
Div Payout % - 23.11% 37.79% - - 24.20% 32.13% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 526,961 496,663 536,102 467,986 453,013 435,507 421,174 16.06%
NOSH 261,209 260,993 286,686 252,965 253,080 252,938 249,215 3.17%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 14.59% 19.09% 16.61% 14.13% 14.45% 18.28% 18.01% -
ROE 9.30% 11.60% 9.81% 9.81% 10.01% 11.87% 12.28% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 126.92 117.84 110.46 128.40 124.05 113.04 115.20 6.65%
EPS 18.76 22.50 18.35 18.14 17.92 20.66 20.75 -6.48%
DPS 0.00 5.20 6.93 0.00 0.00 5.00 6.67 -
NAPS 1.99 1.94 1.87 1.85 1.79 1.74 1.69 11.47%
Adjusted Per Share Value based on latest NOSH - 252,875
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 40.85 36.66 38.49 39.48 38.15 34.38 34.89 11.05%
EPS 5.96 7.00 6.39 5.58 5.51 6.28 6.28 -3.41%
DPS 0.00 1.62 2.42 0.00 0.00 1.52 2.02 -
NAPS 0.6404 0.6036 0.6515 0.5688 0.5506 0.5293 0.5119 16.05%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 2.65 2.65 2.52 2.40 2.24 2.23 2.00 -
P/RPS 2.09 2.25 2.28 1.87 1.81 1.97 1.74 12.95%
P/EPS 14.31 11.78 13.74 13.23 12.50 10.79 9.64 30.03%
EY 6.99 8.49 7.28 7.56 8.00 9.27 10.37 -23.06%
DY 0.00 1.96 2.75 0.00 0.00 2.24 3.33 -
P/NAPS 1.33 1.37 1.35 1.30 1.25 1.28 1.18 8.28%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 30/09/16 -
Price 2.54 2.37 2.55 2.69 2.25 2.08 2.03 -
P/RPS 2.00 2.01 2.31 2.09 1.81 1.84 1.76 8.87%
P/EPS 13.72 10.53 13.90 14.83 12.56 10.07 9.78 25.23%
EY 7.29 9.49 7.19 6.74 7.96 9.93 10.22 -20.11%
DY 0.00 2.19 2.72 0.00 0.00 2.40 3.28 -
P/NAPS 1.28 1.22 1.36 1.45 1.26 1.20 1.20 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment