[CYPARK] QoQ Annualized Quarter Result on 31-Oct-2019 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 30.62%
YoY- 29.66%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 296,418 333,258 363,504 376,739 369,389 379,738 353,756 -11.13%
PBT 83,902 85,238 77,276 118,583 87,953 82,120 66,892 16.32%
Tax -18,317 -19,134 -19,084 -27,301 -18,072 -17,418 -14,860 14.97%
NP 65,585 66,104 58,192 91,282 69,881 64,702 52,032 16.70%
-
NP to SH 65,601 66,106 58,196 91,284 69,882 64,704 52,032 16.72%
-
Tax Rate 21.83% 22.45% 24.70% 23.02% 20.55% 21.21% 22.21% -
Total Cost 230,833 267,154 305,312 285,457 299,508 315,036 301,724 -16.36%
-
Net Worth 813,047 797,352 775,952 746,030 691,848 689,247 551,711 29.53%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 813,047 797,352 775,952 746,030 691,848 689,247 551,711 29.53%
NOSH 464,598 467,441 467,441 467,441 467,441 458,282 458,007 0.95%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 22.13% 19.84% 16.01% 24.23% 18.92% 17.04% 14.71% -
ROE 8.07% 8.29% 7.50% 12.24% 10.10% 9.39% 9.43% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 63.80 71.47 77.76 81.81 80.62 83.19 94.26 -22.92%
EPS 14.12 14.18 12.44 19.82 15.25 14.18 14.00 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.66 1.62 1.51 1.51 1.47 12.33%
Adjusted Per Share Value based on latest NOSH - 467,441
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 36.02 40.50 44.18 45.79 44.89 46.15 42.99 -11.13%
EPS 7.97 8.03 7.07 11.09 8.49 7.86 6.32 16.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9881 0.969 0.943 0.9067 0.8408 0.8377 0.6705 29.53%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.935 0.93 1.33 1.40 1.44 1.67 1.64 -
P/RPS 1.47 1.30 1.71 1.71 1.79 2.01 1.74 -10.64%
P/EPS 6.62 6.56 10.68 7.06 9.44 11.78 11.83 -32.11%
EY 15.10 15.24 9.36 14.16 10.59 8.49 8.45 47.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.80 0.86 0.95 1.11 1.12 -39.30%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.885 0.985 0.70 1.38 1.36 1.56 1.69 -
P/RPS 1.39 1.38 0.90 1.69 1.69 1.88 1.79 -15.52%
P/EPS 6.27 6.95 5.62 6.96 8.92 11.01 12.19 -35.82%
EY 15.95 14.39 17.79 14.36 11.21 9.09 8.20 55.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.42 0.85 0.90 1.03 1.15 -41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment