[CYPARK] QoQ Annualized Quarter Result on 31-Jan-2020 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
18-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -36.25%
YoY- 11.85%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 304,000 296,418 333,258 363,504 376,739 369,389 379,738 -13.72%
PBT 92,684 83,902 85,238 77,276 118,583 87,953 82,120 8.36%
Tax -21,020 -18,317 -19,134 -19,084 -27,301 -18,072 -17,418 13.28%
NP 71,664 65,585 66,104 58,192 91,282 69,881 64,702 7.01%
-
NP to SH 70,561 65,601 66,106 58,196 91,284 69,882 64,704 5.91%
-
Tax Rate 22.68% 21.83% 22.45% 24.70% 23.02% 20.55% 21.21% -
Total Cost 232,336 230,833 267,154 305,312 285,457 299,508 315,036 -18.29%
-
Net Worth 935,628 813,047 797,352 775,952 746,030 691,848 689,247 22.48%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 935,628 813,047 797,352 775,952 746,030 691,848 689,247 22.48%
NOSH 480,257 464,598 467,441 467,441 467,441 467,441 458,282 3.15%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 23.57% 22.13% 19.84% 16.01% 24.23% 18.92% 17.04% -
ROE 7.54% 8.07% 8.29% 7.50% 12.24% 10.10% 9.39% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 65.31 63.80 71.47 77.76 81.81 80.62 83.19 -14.83%
EPS 15.16 14.12 14.18 12.44 19.82 15.25 14.18 4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.75 1.71 1.66 1.62 1.51 1.51 20.90%
Adjusted Per Share Value based on latest NOSH - 467,441
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 36.95 36.02 40.50 44.18 45.79 44.89 46.15 -13.71%
EPS 8.58 7.97 8.03 7.07 11.09 8.49 7.86 5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1371 0.9881 0.969 0.943 0.9067 0.8408 0.8377 22.48%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.81 0.935 0.93 1.33 1.40 1.44 1.67 -
P/RPS 1.24 1.47 1.30 1.71 1.71 1.79 2.01 -27.42%
P/EPS 5.34 6.62 6.56 10.68 7.06 9.44 11.78 -40.84%
EY 18.71 15.10 15.24 9.36 14.16 10.59 8.49 68.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.54 0.80 0.86 0.95 1.11 -49.20%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 31/12/20 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 -
Price 1.35 0.885 0.985 0.70 1.38 1.36 1.56 -
P/RPS 2.07 1.39 1.38 0.90 1.69 1.69 1.88 6.59%
P/EPS 8.91 6.27 6.95 5.62 6.96 8.92 11.01 -13.10%
EY 11.23 15.95 14.39 17.79 14.36 11.21 9.09 15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.51 0.58 0.42 0.85 0.90 1.03 -24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment