[CYPARK] QoQ Annualized Quarter Result on 31-Oct-2020 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- 7.56%
YoY- -22.7%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 304,493 324,896 305,916 304,000 296,418 333,258 363,504 -11.14%
PBT 87,241 87,114 81,576 92,684 83,902 85,238 77,276 8.42%
Tax -21,148 -21,284 -21,956 -21,020 -18,317 -19,134 -19,084 7.09%
NP 66,093 65,830 59,620 71,664 65,585 66,104 58,192 8.86%
-
NP to SH 66,256 66,030 59,932 70,561 65,601 66,106 58,196 9.04%
-
Tax Rate 24.24% 24.43% 26.91% 22.68% 21.83% 22.45% 24.70% -
Total Cost 238,400 259,066 246,296 232,336 230,833 267,154 305,312 -15.21%
-
Net Worth 1,076,640 1,058,472 1,004,706 935,628 813,047 797,352 775,952 24.42%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 1,076,640 1,058,472 1,004,706 935,628 813,047 797,352 775,952 24.42%
NOSH 491,461 490,860 487,923 480,257 464,598 467,441 467,441 3.40%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 21.71% 20.26% 19.49% 23.57% 22.13% 19.84% 16.01% -
ROE 6.15% 6.24% 5.97% 7.54% 8.07% 8.29% 7.50% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 63.35 67.84 64.25 65.31 63.80 71.47 77.76 -12.78%
EPS 11.32 11.48 10.56 15.16 14.12 14.18 12.44 -6.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.21 2.11 2.01 1.75 1.71 1.66 22.13%
Adjusted Per Share Value based on latest NOSH - 480,257
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 37.01 39.49 37.18 36.95 36.02 40.50 44.18 -11.14%
EPS 8.05 8.02 7.28 8.58 7.97 8.03 7.07 9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3085 1.2864 1.221 1.1371 0.9881 0.969 0.943 24.43%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.89 1.32 1.35 0.81 0.935 0.93 1.33 -
P/RPS 1.40 1.95 2.10 1.24 1.47 1.30 1.71 -12.49%
P/EPS 6.46 9.57 10.73 5.34 6.62 6.56 10.68 -28.49%
EY 15.49 10.44 9.32 18.71 15.10 15.24 9.36 39.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.60 0.64 0.40 0.53 0.54 0.80 -37.03%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 26/06/20 18/03/20 -
Price 0.965 0.93 1.30 1.35 0.885 0.985 0.70 -
P/RPS 1.52 1.37 2.02 2.07 1.39 1.38 0.90 41.86%
P/EPS 7.00 6.75 10.33 8.91 6.27 6.95 5.62 15.77%
EY 14.28 14.82 9.68 11.23 15.95 14.39 17.79 -13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.62 0.67 0.51 0.58 0.42 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment