[CYPARK] YoY Quarter Result on 30-Apr-2021 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 20.35%
YoY- -2.55%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 55,279 48,387 85,969 75,753 101,430 99,076 83,925 -6.21%
PBT -321 2,980 23,163 23,300 24,337 23,500 14,319 -
Tax 1,326 3,598 -5,153 -4,796 -4,993 -4,752 -2,712 -
NP 1,005 6,578 18,010 18,504 19,344 18,748 11,607 -31.34%
-
NP to SH 992 5,377 18,032 18,504 19,344 18,748 11,607 -31.47%
-
Tax Rate - -120.74% 22.25% 20.58% 20.52% 20.22% 18.94% -
Total Cost 54,274 41,809 67,959 57,249 82,086 80,328 72,318 -4.31%
-
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,820 16.82%
Dividend
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,820 16.82%
NOSH 799,327 596,459 490,860 467,441 458,282 261,412 252,875 19.34%
Ratio Analysis
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 1.82% 13.59% 20.95% 24.43% 19.07% 18.92% 13.83% -
ROE 0.08% 0.43% 1.70% 2.32% 2.81% 3.48% 2.48% -
Per Share
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 6.92 8.25 17.95 16.25 22.22 37.92 33.19 -21.41%
EPS -0.61 0.29 3.12 3.97 4.24 7.18 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 2.14 2.21 1.71 1.51 2.06 1.85 -2.11%
Adjusted Per Share Value based on latest NOSH - 490,860
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 6.72 5.88 10.45 9.21 12.33 12.04 10.20 -6.21%
EPS 0.12 0.65 2.19 2.25 2.35 2.28 1.41 -31.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5256 1.2864 0.969 0.8377 0.6541 0.5686 16.82%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.975 0.40 1.32 0.93 1.67 2.49 2.40 -
P/RPS 14.10 4.85 7.35 5.72 7.52 6.57 7.23 10.81%
P/EPS 785.59 43.64 35.06 23.44 39.41 34.70 52.29 51.65%
EY 0.13 2.29 2.85 4.27 2.54 2.88 1.91 -33.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.19 0.60 0.54 1.11 1.21 1.30 -10.97%
Price Multiplier on Announcement Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 29/12/23 30/12/22 30/06/21 26/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.945 0.47 0.93 0.985 1.56 2.29 2.69 -
P/RPS 13.66 5.70 5.18 6.06 7.02 6.04 8.11 8.34%
P/EPS 761.41 51.28 24.70 24.82 36.81 31.91 58.61 48.30%
EY 0.13 1.95 4.05 4.03 2.72 3.13 1.71 -32.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.22 0.42 0.58 1.03 1.11 1.45 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment