[AFFIN] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 107.93%
YoY- 250.36%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,635,485 1,672,938 430,452 1,540,882 1,125,116 1,533,302 0 -100.00%
PBT 85,601 173,158 107,384 144,321 66,301 42,870 0 -100.00%
Tax -38,841 -79,824 -39,069 -9,408 -1,417 5,062 0 -100.00%
NP 46,760 93,334 68,315 134,913 64,884 47,932 0 -100.00%
-
NP to SH 46,760 93,334 68,315 134,913 64,884 47,932 0 -100.00%
-
Tax Rate 45.37% 46.10% 36.38% 6.52% 2.14% -11.81% - -
Total Cost 1,588,725 1,579,604 362,137 1,405,969 1,060,232 1,485,370 0 -100.00%
-
Net Worth 1,715,871 1,454,160 1,280,002 1,338,357 1,337,873 0 1,337,128 -0.25%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,715,871 1,454,160 1,280,002 1,338,357 1,337,873 0 1,337,128 -0.25%
NOSH 752,575 608,435 600,940 574,402 574,194 574,724 573,874 -0.27%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.86% 5.58% 15.87% 8.76% 5.77% 3.13% 0.00% -
ROE 2.73% 6.42% 5.34% 10.08% 4.85% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 217.32 274.96 71.63 268.26 195.95 266.79 0.00 -100.00%
EPS 6.97 15.34 11.31 22.37 10.76 8.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.39 2.13 2.33 2.33 0.00 2.33 0.02%
Adjusted Per Share Value based on latest NOSH - 574,199
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 68.08 69.64 17.92 64.14 46.84 63.83 0.00 -100.00%
EPS 1.95 3.89 2.84 5.62 2.70 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7143 0.6053 0.5328 0.5571 0.5569 0.00 0.5566 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.95 2.35 3.60 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.85 5.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.38 15.32 31.67 0.00 0.00 0.00 0.00 -100.00%
EY 3.19 6.53 3.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 1.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 08/02/01 09/10/00 25/05/00 29/02/00 17/11/99 - - -
Price 1.39 1.82 2.60 3.92 0.00 0.00 0.00 -
P/RPS 0.64 0.66 3.63 1.46 0.00 0.00 0.00 -100.00%
P/EPS 22.37 11.86 22.87 16.69 0.00 0.00 0.00 -100.00%
EY 4.47 8.43 4.37 5.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.76 1.22 1.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment