[AFFIN] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 359.84%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,955,298 1,954,581 1,627,918 1,157,896 -0.53%
PBT 173,347 -571,255 -96,365 100,612 -0.55%
Tax -31,263 171,858 164,680 10,341 -
NP 142,084 -399,397 68,315 110,953 -0.25%
-
NP to SH 142,084 -663,314 -100,810 89,490 -0.47%
-
Tax Rate 18.03% - - -10.28% -
Total Cost 1,813,214 2,353,978 1,559,603 1,046,943 -0.56%
-
Net Worth 941,700 1,097,910 1,964,863 1,337,884 0.36%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 941,700 1,097,910 1,964,863 1,337,884 0.36%
NOSH 941,700 922,613 922,471 574,199 -0.50%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.27% -20.43% 4.20% 9.58% -
ROE 15.09% -60.42% -5.13% 6.69% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 207.63 211.85 176.47 201.65 -0.03%
EPS 15.09 -71.90 -10.93 15.59 0.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.19 2.13 2.33 0.87%
Adjusted Per Share Value based on latest NOSH - 574,199
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 81.45 81.42 67.82 48.24 -0.53%
EPS 5.92 -27.63 -4.20 3.73 -0.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3923 0.4574 0.8185 0.5573 0.36%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.05 1.17 1.28 0.00 -
P/RPS 0.51 0.55 0.73 0.00 -100.00%
P/EPS 6.96 -1.63 -11.71 0.00 -100.00%
EY 14.37 -61.45 -8.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.98 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 19/04/02 10/04/01 - -
Price 0.82 1.59 1.06 0.00 -
P/RPS 0.39 0.75 0.60 0.00 -100.00%
P/EPS 5.43 -2.21 -9.70 0.00 -100.00%
EY 18.40 -45.22 -10.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.34 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment