[AFFIN] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 107.93%
YoY- 250.36%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,956,652 1,971,013 1,637,044 1,540,882 2,192,317 0.11%
PBT 173,347 -571,255 -96,363 144,321 24,182 -2.02%
Tax -31,263 571,255 96,363 -9,408 14,325 -
NP 142,084 0 0 134,913 38,507 -1.34%
-
NP to SH 142,084 -663,314 -100,808 134,913 38,507 -1.34%
-
Tax Rate 18.03% - - 6.52% -59.24% -
Total Cost 1,814,568 1,971,013 1,637,044 1,405,969 2,153,810 0.17%
-
Net Worth 1,351,625 1,097,988 1,509,993 1,338,357 1,222,353 -0.10%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,351,625 1,097,988 1,509,993 1,338,357 1,222,353 -0.10%
NOSH 942,490 922,679 708,917 574,402 573,874 -0.51%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.26% 0.00% 0.00% 8.76% 1.76% -
ROE 10.51% -60.41% -6.68% 10.08% 3.15% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 207.60 213.62 230.92 268.26 382.02 0.63%
EPS 15.07 -71.89 -14.22 22.37 6.71 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4341 1.19 2.13 2.33 2.13 0.41%
Adjusted Per Share Value based on latest NOSH - 574,199
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 81.51 82.11 68.20 64.19 91.33 0.11%
EPS 5.92 -27.63 -4.20 5.62 1.60 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5631 0.4574 0.629 0.5575 0.5092 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.05 1.17 1.28 0.00 0.00 -
P/RPS 0.51 0.55 0.55 0.00 0.00 -100.00%
P/EPS 6.97 -1.63 -9.00 0.00 0.00 -100.00%
EY 14.36 -61.44 -11.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.98 0.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 19/04/02 10/04/01 29/02/00 - -
Price 0.82 1.59 1.06 3.92 0.00 -
P/RPS 0.39 0.74 0.46 1.46 0.00 -100.00%
P/EPS 5.44 -2.21 -7.45 16.69 0.00 -100.00%
EY 18.38 -45.21 -13.42 5.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.34 0.50 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment