[MHB] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 221.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,022,875 1,172,898 1,596,239 1,459,117 1,411,901 -27.55%
PBT 101,545 95,072 177,451 107,386 45,331 124.00%
Tax -23,521 15,185 -60,029 -7,264 -14,555 61.60%
NP 78,024 110,257 117,422 100,122 30,776 153.52%
-
NP to SH 77,712 110,247 115,150 97,990 30,521 154.61%
-
Tax Rate 23.16% -15.97% 33.83% 6.76% 32.11% -
Total Cost 944,851 1,062,641 1,478,817 1,358,995 1,381,125 -31.58%
-
Net Worth 1,089,649 0 1,218,447 0 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 2,164,116 - - - - -
Div Payout % 2,784.79% - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,089,649 0 1,218,447 0 0 -
NOSH 116,789 1,344,475 1,338,953 1,342,328 116,804 -0.01%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 7.63% 9.40% 7.36% 6.86% 2.18% -
ROE 7.13% 0.00% 9.45% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 875.82 87.24 119.22 108.70 1,208.77 -27.54%
EPS 66.54 8.20 8.60 7.30 26.13 154.64%
DPS 1,853.00 0.00 0.00 0.00 0.00 -
NAPS 9.33 0.00 0.91 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,342,328
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 63.93 73.31 99.76 91.19 88.24 -27.54%
EPS 4.86 6.89 7.20 6.12 1.91 154.45%
DPS 135.26 0.00 0.00 0.00 0.00 -
NAPS 0.681 0.00 0.7615 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 22/11/10 - - - - -
Price 4.50 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.00 0.00 0.00 0.00 -
P/EPS 6.76 0.00 0.00 0.00 0.00 -
EY 14.79 0.00 0.00 0.00 0.00 -
DY 411.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment