[MAXWELL] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[MAXWELL] MAXWELL INT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAXWELL's Result
MAXWELL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 327,124 296,920 0 301,023 0 -
PBT 88,934 80,334 0 82,272 0 -
Tax -22,566 -20,490 0 -21,042 0 -
NP 66,368 59,844 0 61,230 0 -
-
NP to SH 66,368 59,844 0 61,230 0 -
-
Tax Rate 25.37% 25.51% - 25.58% - -
Total Cost 260,756 237,076 0 239,793 0 -
-
Net Worth 188,341 0 0 151,309 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 188,341 0 0 151,309 0 -
NOSH 336,324 336,202 336,243 336,243 0 -
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 20.29% 20.15% 0.00% 20.34% 0.00% -
ROE 35.24% 0.00% 0.00% 40.47% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 97.26 88.32 0.00 89.53 0.00 -
EPS 19.73 17.80 0.00 18.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 0.00 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 81.78 74.23 0.00 75.26 0.00 -
EPS 16.59 14.96 0.00 15.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4709 0.00 0.00 0.3783 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 06/01/11 - - - - -
Price 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.00 0.00 0.00 0.00 -
P/EPS 2.84 0.00 0.00 0.00 0.00 -
EY 35.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment