[MAXWELL] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[MAXWELL] MAXWELL INT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAXWELL's Result
MAXWELL's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 103,879 109,326 102,502 0 -
PBT 24,115 29,887 26,758 0 -
Tax -6,296 -7,414 -6,709 0 -
NP 17,819 22,473 20,049 0 -
-
NP to SH 17,819 22,473 20,049 0 -
-
Tax Rate 26.11% 24.81% 25.07% - -
Total Cost 86,060 86,853 82,453 0 -
-
Net Worth 427,496 347,273 264,118 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 427,496 347,273 264,118 0 -
NOSH 399,529 399,165 400,179 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 17.15% 20.56% 19.56% 0.00% -
ROE 4.17% 6.47% 7.59% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 26.00 27.39 25.61 0.00 -
EPS 4.46 5.63 5.01 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.87 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.97 27.33 25.63 0.00 -
EPS 4.45 5.62 5.01 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0687 0.8682 0.6603 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 0.295 0.40 0.48 0.00 -
P/RPS 1.13 1.46 1.87 0.00 -
P/EPS 6.61 7.10 9.58 0.00 -
EY 15.12 14.08 10.44 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.46 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/13 06/08/12 05/08/11 - -
Price 0.30 0.38 0.34 0.00 -
P/RPS 1.15 1.39 1.33 0.00 -
P/EPS 6.73 6.75 6.79 0.00 -
EY 14.87 14.82 14.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.44 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment