[KSSC] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 83.28%
YoY- 602.78%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 192,408 151,932 143,429 152,976 141,152 106,094 96,346 58.65%
PBT 11,736 14,989 12,990 15,006 9,640 1,212 1,790 250.70%
Tax -2,972 -3,881 -3,098 -3,422 -3,080 -1,963 -754 149.73%
NP 8,764 11,108 9,892 11,584 6,560 -751 1,036 315.71%
-
NP to SH 8,324 10,754 9,606 11,202 6,112 -998 858 355.50%
-
Tax Rate 25.32% 25.89% 23.85% 22.80% 31.95% 161.96% 42.12% -
Total Cost 183,644 140,824 133,537 141,392 134,592 106,845 95,310 54.90%
-
Net Worth 97,920 96,767 91,953 91,953 88,505 80,950 77,760 16.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 15 22 - - - -
Div Payout % - - 0.16% 0.21% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 97,920 96,767 91,953 91,953 88,505 80,950 77,760 16.62%
NOSH 115,200 115,200 115,200 115,200 115,200 103,950 96,000 12.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.55% 7.31% 6.90% 7.57% 4.65% -0.71% 1.08% -
ROE 8.50% 11.11% 10.45% 12.18% 6.91% -1.23% 1.10% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 167.02 131.89 124.78 133.09 122.80 110.09 100.36 40.47%
EPS 7.24 9.36 8.36 9.74 5.32 -1.04 0.89 304.99%
DPS 0.00 0.00 0.01 0.02 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.80 0.80 0.77 0.84 0.81 3.26%
Adjusted Per Share Value based on latest NOSH - 115,200
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 103.85 82.00 77.41 82.57 76.18 57.26 52.00 58.65%
EPS 4.49 5.80 5.18 6.05 3.30 -0.54 0.46 357.36%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.5285 0.5223 0.4963 0.4963 0.4777 0.4369 0.4197 16.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.755 0.75 0.74 1.34 0.625 0.585 0.44 -
P/RPS 0.45 0.57 0.59 1.01 0.51 0.53 0.44 1.51%
P/EPS 10.45 8.03 8.85 13.75 11.75 -56.49 49.19 -64.43%
EY 9.57 12.45 11.29 7.27 8.51 -1.77 2.03 181.41%
DY 0.00 0.00 0.02 0.01 0.00 0.00 0.00 -
P/NAPS 0.89 0.89 0.93 1.68 0.81 0.70 0.54 39.57%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 25/02/21 24/11/20 -
Price 0.75 0.74 0.76 0.805 0.70 0.675 0.465 -
P/RPS 0.45 0.56 0.61 0.60 0.57 0.61 0.46 -1.45%
P/EPS 10.38 7.93 9.09 8.26 13.16 -65.18 51.99 -65.87%
EY 9.63 12.61 11.00 12.11 7.60 -1.53 1.92 193.29%
DY 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.95 1.01 0.91 0.80 0.57 33.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment