[KSSC] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 712.42%
YoY- 379.85%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 151,932 143,429 152,976 141,152 106,094 96,346 81,926 50.77%
PBT 14,989 12,990 15,006 9,640 1,212 1,790 -1,538 -
Tax -3,881 -3,098 -3,422 -3,080 -1,963 -754 -504 288.50%
NP 11,108 9,892 11,584 6,560 -751 1,036 -2,042 -
-
NP to SH 10,754 9,606 11,202 6,112 -998 858 -2,228 -
-
Tax Rate 25.89% 23.85% 22.80% 31.95% 161.96% 42.12% - -
Total Cost 140,824 133,537 141,392 134,592 106,845 95,310 83,968 41.02%
-
Net Worth 96,767 91,953 91,953 88,505 80,950 77,760 75,840 17.58%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 15 22 - - - - -
Div Payout % - 0.16% 0.21% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 96,767 91,953 91,953 88,505 80,950 77,760 75,840 17.58%
NOSH 115,200 115,200 115,200 115,200 103,950 96,000 96,000 12.88%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.31% 6.90% 7.57% 4.65% -0.71% 1.08% -2.49% -
ROE 11.11% 10.45% 12.18% 6.91% -1.23% 1.10% -2.94% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 131.89 124.78 133.09 122.80 110.09 100.36 85.34 33.56%
EPS 9.36 8.36 9.74 5.32 -1.04 0.89 -2.32 -
DPS 0.00 0.01 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.80 0.80 0.77 0.84 0.81 0.79 4.16%
Adjusted Per Share Value based on latest NOSH - 115,200
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 82.00 77.41 82.57 76.18 57.26 52.00 44.22 50.76%
EPS 5.80 5.18 6.05 3.30 -0.54 0.46 -1.20 -
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.5223 0.4963 0.4963 0.4777 0.4369 0.4197 0.4093 17.59%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.75 0.74 1.34 0.625 0.585 0.44 0.385 -
P/RPS 0.57 0.59 1.01 0.51 0.53 0.44 0.45 17.01%
P/EPS 8.03 8.85 13.75 11.75 -56.49 49.19 -16.59 -
EY 12.45 11.29 7.27 8.51 -1.77 2.03 -6.03 -
DY 0.00 0.02 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 1.68 0.81 0.70 0.54 0.49 48.70%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 26/11/21 25/08/21 25/05/21 25/02/21 24/11/20 24/08/20 -
Price 0.74 0.76 0.805 0.70 0.675 0.465 0.64 -
P/RPS 0.56 0.61 0.60 0.57 0.61 0.46 0.75 -17.65%
P/EPS 7.93 9.09 8.26 13.16 -65.18 51.99 -27.58 -
EY 12.61 11.00 12.11 7.60 -1.53 1.92 -3.63 -
DY 0.00 0.02 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 1.01 0.91 0.80 0.57 0.81 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment