[CENSOF] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -93.86%
YoY- -84.13%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 102,321 91,421 82,954 81,176 110,069 86,993 87,792 10.75%
PBT 11,748 8,210 7,512 5,604 24,075 12,049 11,322 2.49%
Tax -4,203 -3,481 -2,770 -2,532 -4,141 -1,850 -1,678 84.53%
NP 7,545 4,729 4,742 3,072 19,934 10,198 9,644 -15.10%
-
NP to SH 6,373 3,061 2,874 1,132 18,446 8,680 7,766 -12.35%
-
Tax Rate 35.78% 42.40% 36.87% 45.18% 17.20% 15.35% 14.82% -
Total Cost 94,776 86,692 78,212 78,104 90,135 76,794 78,148 13.73%
-
Net Worth 101,951 97,588 96,870 96,428 98,527 89,800 87,150 11.03%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - 4,142 - - -
Div Payout % - - - - 22.46% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 101,951 97,588 96,870 96,428 98,527 89,800 87,150 11.03%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.37% 5.17% 5.72% 3.78% 18.11% 11.72% 10.99% -
ROE 6.25% 3.14% 2.97% 1.17% 18.72% 9.67% 8.91% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.53 16.55 15.02 14.70 19.93 15.75 15.90 10.75%
EPS 1.15 0.53 0.52 0.20 3.34 1.57 1.40 -12.30%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.1846 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 11.03%
Adjusted Per Share Value based on latest NOSH - 552,281
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.53 16.55 15.02 14.70 19.93 15.75 15.90 10.75%
EPS 1.15 0.53 0.52 0.20 3.34 1.57 1.40 -12.30%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.1846 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 11.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.25 0.265 0.25 0.31 0.30 0.315 0.34 -
P/RPS 1.35 1.60 1.66 2.11 1.51 2.00 2.14 -26.46%
P/EPS 21.66 47.81 48.04 151.24 8.98 20.04 24.18 -7.08%
EY 4.62 2.09 2.08 0.66 11.13 4.99 4.14 7.59%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.35 1.50 1.43 1.78 1.68 1.94 2.15 -26.69%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 15/02/23 16/11/22 17/08/22 30/05/22 07/02/22 10/11/21 -
Price 0.22 0.28 0.26 0.275 0.23 0.33 0.35 -
P/RPS 1.19 1.69 1.73 1.87 1.15 2.10 2.20 -33.63%
P/EPS 19.07 50.51 49.96 134.17 6.89 21.00 24.89 -16.28%
EY 5.25 1.98 2.00 0.75 14.52 4.76 4.02 19.49%
DY 0.00 0.00 0.00 0.00 3.26 0.00 0.00 -
P/NAPS 1.19 1.58 1.48 1.58 1.29 2.03 2.22 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment