[CENSOF] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 153.89%
YoY- -62.99%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 81,672 102,321 91,421 82,954 81,176 110,069 86,993 -4.13%
PBT -3,176 11,748 8,210 7,512 5,604 24,075 12,049 -
Tax -1,036 -4,203 -3,481 -2,770 -2,532 -4,141 -1,850 -32.13%
NP -4,212 7,545 4,729 4,742 3,072 19,934 10,198 -
-
NP to SH -4,496 6,373 3,061 2,874 1,132 18,446 8,680 -
-
Tax Rate - 35.78% 42.40% 36.87% 45.18% 17.20% 15.35% -
Total Cost 85,884 94,776 86,692 78,212 78,104 90,135 76,794 7.76%
-
Net Worth 100,901 101,951 97,588 96,870 96,428 98,527 89,800 8.10%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - 4,142 - -
Div Payout % - - - - - 22.46% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 100,901 101,951 97,588 96,870 96,428 98,527 89,800 8.10%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.16% 7.37% 5.17% 5.72% 3.78% 18.11% 11.72% -
ROE -4.46% 6.25% 3.14% 2.97% 1.17% 18.72% 9.67% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.79 18.53 16.55 15.02 14.70 19.93 15.75 -4.11%
EPS -0.80 1.15 0.53 0.52 0.20 3.34 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.1827 0.1846 0.1767 0.1754 0.1746 0.1784 0.1626 8.10%
Adjusted Per Share Value based on latest NOSH - 552,281
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.79 18.53 16.55 15.02 14.70 19.93 15.75 -4.11%
EPS -0.80 1.15 0.53 0.52 0.20 3.34 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.1827 0.1846 0.1767 0.1754 0.1746 0.1784 0.1626 8.10%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.22 0.25 0.265 0.25 0.31 0.30 0.315 -
P/RPS 1.49 1.35 1.60 1.66 2.11 1.51 2.00 -17.86%
P/EPS -27.02 21.66 47.81 48.04 151.24 8.98 20.04 -
EY -3.70 4.62 2.09 2.08 0.66 11.13 4.99 -
DY 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 1.20 1.35 1.50 1.43 1.78 1.68 1.94 -27.46%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 16/08/23 26/05/23 15/02/23 16/11/22 17/08/22 30/05/22 07/02/22 -
Price 0.24 0.22 0.28 0.26 0.275 0.23 0.33 -
P/RPS 1.62 1.19 1.69 1.73 1.87 1.15 2.10 -15.92%
P/EPS -29.48 19.07 50.51 49.96 134.17 6.89 21.00 -
EY -3.39 5.25 1.98 2.00 0.75 14.52 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 3.26 0.00 -
P/NAPS 1.31 1.19 1.58 1.48 1.58 1.29 2.03 -25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment