[HIBISCS] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -5.21%
YoY- -53.26%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 671,556 581,972 646,504 809,345 862,290 637,196 988,303 -22.61%
PBT 49,364 67,072 25,289 239,466 259,790 154,576 391,467 -74.69%
Tax -5,266 -26,944 -74,543 -111,545 -124,838 -89,664 -161,457 -89.68%
NP 44,098 40,128 -49,254 127,921 134,952 64,912 230,010 -66.58%
-
NP to SH 44,098 40,128 -49,254 127,921 134,952 64,912 230,010 -66.58%
-
Tax Rate 10.67% 40.17% 294.76% 46.58% 48.05% 58.01% 41.24% -
Total Cost 627,458 541,844 695,758 681,424 727,338 572,284 758,293 -11.81%
-
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 16,250 - - - - - - -
Div Payout % 36.85% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
NOSH 1,721,459 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 5.49%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.57% 6.90% -7.62% 15.81% 15.65% 10.19% 23.27% -
ROE 3.77% 3.37% -4.03% 9.37% 10.49% 5.17% 18.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.33 36.64 40.71 50.96 54.29 40.12 62.23 -23.78%
EPS 2.74 2.52 -3.10 8.05 8.50 4.08 14.48 -66.87%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.75 0.77 0.86 0.81 0.79 0.78 -5.17%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 83.43 72.30 80.31 100.54 107.12 79.16 122.78 -22.61%
EPS 5.48 4.99 -6.12 15.89 16.76 8.06 28.57 -66.57%
DPS 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4535 1.4798 1.5192 1.6968 1.5982 1.5587 1.539 -3.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.58 0.505 0.615 0.34 0.94 0.955 1.07 -
P/RPS 1.40 1.38 1.51 0.67 1.73 2.38 1.72 -12.76%
P/EPS 21.37 19.99 -19.83 4.22 11.06 23.37 7.39 102.32%
EY 4.68 5.00 -5.04 23.69 9.04 4.28 13.53 -50.56%
DY 1.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.80 0.40 1.16 1.21 1.37 -29.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 -
Price 0.69 0.61 0.605 0.605 0.88 0.915 1.01 -
P/RPS 1.67 1.66 1.49 1.19 1.62 2.28 1.62 2.03%
P/EPS 25.43 24.14 -19.51 7.51 10.36 22.39 6.97 136.06%
EY 3.93 4.14 -5.13 13.31 9.66 4.47 14.34 -57.64%
DY 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.81 0.79 0.70 1.09 1.16 1.29 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment