[HIBISCS] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -18.13%
YoY- -60.31%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 551,137 632,698 646,504 844,078 894,335 787,647 988,303 -32.12%
PBT -79,924 3,413 25,289 271,962 304,226 264,901 391,467 -
Tax -14,757 -58,863 -74,543 -151,298 -156,846 -118,664 -161,457 -79.56%
NP -94,681 -55,450 -49,254 120,664 147,380 146,237 230,010 -
-
NP to SH -94,681 -55,450 -49,254 120,664 147,380 146,237 230,010 -
-
Tax Rate - 1,724.67% 294.76% 55.63% 51.56% 44.80% 41.24% -
Total Cost 645,818 688,148 695,758 723,414 746,955 641,410 758,293 -10.10%
-
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,125 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
NOSH 1,721,459 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 5.49%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -17.18% -8.76% -7.62% 14.30% 16.48% 18.57% 23.27% -
ROE -8.09% -4.66% -4.03% 8.83% 11.46% 11.66% 18.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.92 39.84 40.71 53.15 56.31 49.59 62.23 -33.14%
EPS -5.83 -3.49 -3.10 7.60 9.28 9.21 14.48 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.75 0.77 0.86 0.81 0.79 0.78 -5.17%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 68.47 78.60 80.31 104.86 111.10 97.85 122.78 -32.12%
EPS -11.76 -6.89 -6.12 14.99 18.31 18.17 28.57 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4535 1.4798 1.5192 1.6968 1.5982 1.5587 1.539 -3.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.58 0.505 0.615 0.34 0.94 0.955 1.07 -
P/RPS 1.71 1.27 1.51 0.64 1.67 1.93 1.72 -0.38%
P/EPS -9.95 -14.46 -19.83 4.48 10.13 10.37 7.39 -
EY -10.05 -6.91 -5.04 22.35 9.87 9.64 13.53 -
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.80 0.40 1.16 1.21 1.37 -29.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 -
Price 0.69 0.61 0.605 0.605 0.88 0.915 1.01 -
P/RPS 2.03 1.53 1.49 1.14 1.56 1.85 1.62 16.15%
P/EPS -11.84 -17.47 -19.51 7.96 9.48 9.94 6.97 -
EY -8.44 -5.72 -5.13 12.56 10.54 10.06 14.34 -
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.81 0.79 0.70 1.09 1.16 1.29 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment