[UOADEV] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -27.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 592,304 613,596 634,836 638,130 582,936 0 0 -
PBT 250,028 481,798 422,773 475,740 622,772 0 0 -
Tax -59,664 -78,887 -79,406 -82,910 -88,336 0 0 -
NP 190,364 402,911 343,366 392,830 534,436 0 0 -
-
NP to SH 163,780 384,806 327,158 379,664 520,180 0 0 -
-
Tax Rate 23.86% 16.37% 18.78% 17.43% 14.18% - - -
Total Cost 401,940 210,685 291,469 245,300 48,500 0 0 -
-
Net Worth 2,101,843 0 379,531 355,935 80,873,098 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 2,101,843 0 379,531 355,935 80,873,098 0 0 -
NOSH 1,364,833 276,838 272,632 263,655 4,378,619 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 32.14% 65.66% 54.09% 61.56% 91.68% 0.00% 0.00% -
ROE 7.79% 0.00% 86.20% 106.67% 0.64% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 43.40 221.64 232.85 242.03 13.31 0.00 0.00 -
EPS 12.00 139.00 120.00 144.00 11.88 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 0.00 1.3921 1.35 18.47 1.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,225
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 22.56 23.38 24.18 24.31 22.21 0.00 0.00 -
EPS 6.24 14.66 12.46 14.46 19.82 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8007 0.00 0.1446 0.1356 30.8097 1.51 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 - - - -
Price 1.40 1.37 1.22 2.27 0.00 0.00 0.00 -
P/RPS 3.23 0.62 0.52 0.94 0.00 0.00 0.00 -
P/EPS 11.67 0.99 1.02 1.58 0.00 0.00 0.00 -
EY 8.57 101.46 98.36 63.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.88 1.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 23/02/12 23/11/11 23/08/11 06/06/11 - - -
Price 1.57 1.51 1.38 1.63 0.00 0.00 0.00 -
P/RPS 3.62 0.68 0.59 0.67 0.00 0.00 0.00 -
P/EPS 13.08 1.09 1.15 1.13 0.00 0.00 0.00 -
EY 7.64 92.05 86.96 88.34 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.99 1.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment