[ARMADA] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,504,636 1,241,383 1,160,288 1,082,630 55.03%
PBT 381,892 383,266 350,588 307,172 33.64%
Tax -53,596 -32,511 -30,082 -26,572 154.62%
NP 328,296 350,755 320,505 280,600 23.25%
-
NP to SH 328,296 350,755 320,505 280,600 23.25%
-
Tax Rate 14.03% 8.48% 8.58% 8.65% -
Total Cost 1,176,340 890,628 839,782 802,030 66.56%
-
Net Worth 0 597,199 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 597,199 0 0 -
NOSH 2,254,780 1,990,663 1,993,192 1,992,897 17.87%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 21.82% 28.26% 27.62% 25.92% -
ROE 0.00% 58.73% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 66.73 62.36 58.21 54.32 31.53%
EPS 14.56 17.62 16.08 14.08 4.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.30 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,996,151
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 25.38 20.94 19.57 18.26 55.05%
EPS 5.54 5.92 5.41 4.73 23.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1007 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment