[PESTECH] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 6.95%
YoY- -33.38%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 699,708 605,440 496,340 843,057 965,004 925,676 739,512 -3.62%
PBT 74,664 64,620 50,380 92,570 99,938 114,584 81,880 -5.97%
Tax -5,978 -6,604 -3,812 -14,183 -17,104 -21,198 -9,092 -24.40%
NP 68,685 58,016 46,568 78,387 82,834 93,386 72,788 -3.79%
-
NP to SH 61,345 48,838 39,800 60,570 56,636 66,540 44,400 24.07%
-
Tax Rate 8.01% 10.22% 7.57% 15.32% 17.11% 18.50% 11.10% -
Total Cost 631,022 547,424 449,772 764,670 882,169 832,290 666,724 -3.60%
-
Net Worth 520,789 502,599 486,167 527,268 491,837 496,189 479,366 5.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 520,789 502,599 486,167 527,268 491,837 496,189 479,366 5.68%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 765,517 -0.10%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.82% 9.58% 9.38% 9.30% 8.58% 10.09% 9.84% -
ROE 11.78% 9.72% 8.19% 11.49% 11.52% 13.41% 9.26% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 91.55 79.22 64.94 110.41 126.37 121.22 96.60 -3.51%
EPS 8.03 6.38 5.20 7.93 7.41 8.72 5.80 24.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6814 0.6576 0.6361 0.6905 0.6441 0.6498 0.6262 5.79%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 71.10 61.52 50.43 85.66 98.05 94.05 75.14 -3.62%
EPS 6.23 4.96 4.04 6.15 5.75 6.76 4.51 24.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5292 0.5107 0.494 0.5357 0.4997 0.5042 0.4871 5.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.02 0.99 1.50 1.55 1.59 1.75 1.56 -
P/RPS 1.11 1.25 2.31 1.40 1.26 1.44 1.61 -21.97%
P/EPS 12.71 15.49 28.81 19.54 21.44 20.08 26.90 -39.36%
EY 7.87 6.45 3.47 5.12 4.66 4.98 3.72 64.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.51 2.36 2.24 2.47 2.69 2.49 -28.69%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 26/02/19 23/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 1.02 1.20 1.30 1.59 1.62 1.87 1.68 -
P/RPS 1.11 1.51 2.00 1.44 1.28 1.54 1.74 -25.91%
P/EPS 12.71 18.78 24.96 20.05 21.84 21.46 28.97 -42.29%
EY 7.87 5.32 4.01 4.99 4.58 4.66 3.45 73.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.82 2.04 2.30 2.52 2.88 2.68 -32.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment