[PESTECH] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 25.61%
YoY- 8.32%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 756,440 749,440 810,038 699,708 605,440 496,340 843,057 -6.95%
PBT 82,576 95,792 97,533 74,664 64,620 50,380 92,570 -7.31%
Tax -17,704 -14,824 -9,709 -5,978 -6,604 -3,812 -14,183 15.88%
NP 64,872 80,968 87,824 68,685 58,016 46,568 78,387 -11.82%
-
NP to SH 54,908 77,280 80,224 61,345 48,838 39,800 60,570 -6.31%
-
Tax Rate 21.44% 15.48% 9.95% 8.01% 10.22% 7.57% 15.32% -
Total Cost 691,568 668,472 722,214 631,022 547,424 449,772 764,670 -6.46%
-
Net Worth 587,283 573,143 556,329 520,789 502,599 486,167 527,268 7.42%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 587,283 573,143 556,329 520,789 502,599 486,167 527,268 7.42%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.58% 10.80% 10.84% 9.82% 9.58% 9.38% 9.30% -
ROE 9.35% 13.48% 14.42% 11.78% 9.72% 8.19% 11.49% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 98.97 98.06 105.99 91.55 79.22 64.94 110.41 -7.01%
EPS 7.18 10.12 10.50 8.03 6.38 5.20 7.93 -6.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7684 0.7499 0.7279 0.6814 0.6576 0.6361 0.6905 7.36%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 76.86 76.15 82.31 71.10 61.52 50.43 85.66 -6.95%
EPS 5.58 7.85 8.15 6.23 4.96 4.04 6.15 -6.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5967 0.5824 0.5653 0.5292 0.5107 0.494 0.5357 7.43%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.31 1.20 1.11 1.02 0.99 1.50 1.55 -
P/RPS 1.32 1.22 1.05 1.11 1.25 2.31 1.40 -3.83%
P/EPS 18.23 11.87 10.57 12.71 15.49 28.81 19.54 -4.50%
EY 5.48 8.43 9.46 7.87 6.45 3.47 5.12 4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.60 1.52 1.50 1.51 2.36 2.24 -16.75%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 24/02/20 27/08/19 23/05/19 26/02/19 23/11/18 28/08/18 -
Price 1.22 1.22 1.43 1.02 1.20 1.30 1.59 -
P/RPS 1.23 1.24 1.35 1.11 1.51 2.00 1.44 -9.94%
P/EPS 16.98 12.07 13.62 12.71 18.78 24.96 20.05 -10.46%
EY 5.89 8.29 7.34 7.87 5.32 4.01 4.99 11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.63 1.96 1.50 1.82 2.04 2.30 -21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment