[FGV] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 147.78%
YoY- -92.21%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 21,647,240 20,120,546 18,178,288 19,359,186 18,659,312 18,174,872 18,370,380 11.53%
PBT 448,376 376,880 196,776 304,924 184,866 146,954 237,404 52.61%
Tax -233,380 -200,772 -183,720 -193,122 -167,268 -167,278 -205,232 8.92%
NP 214,996 176,108 13,056 111,802 17,598 -20,324 32,172 253.56%
-
NP to SH 213,394 145,770 -53,976 103,002 41,569 -1,610 48,368 168.27%
-
Tax Rate 52.05% 53.27% 93.37% 63.33% 90.48% 113.83% 86.45% -
Total Cost 21,432,244 19,944,438 18,165,232 19,247,384 18,641,713 18,195,196 18,338,208 10.92%
-
Net Worth 5,906,025 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 0.78%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 109,444 - - - -
Div Payout % - - - 106.25% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 5,906,025 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 0.78%
NOSH 3,645,694 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.99% 0.88% 0.07% 0.58% 0.09% -0.11% 0.18% -
ROE 3.61% 2.44% -0.92% 1.72% 0.70% -0.03% 0.83% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 593.78 551.53 498.29 530.66 511.47 498.19 503.55 11.58%
EPS 5.85 4.00 -1.48 2.82 1.13 -0.04 1.32 169.07%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.62 1.64 1.61 1.64 1.63 1.61 1.60 0.82%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 593.58 551.72 498.46 530.84 511.65 498.36 503.73 11.52%
EPS 5.85 4.00 -1.48 2.82 1.14 -0.04 1.33 167.73%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.6195 1.6406 1.6106 1.6406 1.6306 1.6106 1.6005 0.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.09 1.28 1.38 1.38 1.39 1.45 1.48 -
P/RPS 0.18 0.23 0.28 0.26 0.27 0.29 0.29 -27.17%
P/EPS 18.62 32.03 -93.27 48.88 121.99 -3,285.60 111.63 -69.59%
EY 5.37 3.12 -1.07 2.05 0.82 -0.03 0.90 227.90%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.86 0.84 0.85 0.90 0.93 -19.58%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 28/05/24 26/02/24 29/11/23 28/08/23 30/05/23 -
Price 1.15 1.24 1.34 1.46 1.36 1.42 1.34 -
P/RPS 0.19 0.22 0.27 0.28 0.27 0.29 0.27 -20.83%
P/EPS 19.65 31.03 -90.57 51.71 119.35 -3,217.62 101.07 -66.33%
EY 5.09 3.22 -1.10 1.93 0.84 -0.03 0.99 197.00%
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.83 0.89 0.83 0.88 0.84 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment