[FGV] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 124.58%
YoY- -78.73%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 6,175,157 5,515,701 4,544,572 5,364,702 4,907,048 4,494,841 4,592,595 21.75%
PBT 147,842 139,246 49,194 166,274 65,173 14,126 59,351 83.45%
Tax -74,649 -54,456 -45,930 -67,671 -41,812 -32,331 -51,308 28.31%
NP 73,193 84,790 3,264 98,603 23,361 -18,205 8,043 334.13%
-
NP to SH 87,161 86,379 -13,494 71,825 31,982 -12,897 12,092 271.80%
-
Tax Rate 50.49% 39.11% 93.37% 40.70% 64.16% 228.88% 86.45% -
Total Cost 6,101,964 5,430,911 4,541,308 5,266,099 4,883,687 4,513,046 4,584,552 20.93%
-
Net Worth 5,907,983 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 0.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 109,444 - - - -
Div Payout % - - - 152.38% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 5,907,983 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 0.80%
NOSH 3,646,903 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.19% 1.54% 0.07% 1.84% 0.48% -0.41% 0.18% -
ROE 1.48% 1.44% -0.23% 1.20% 0.54% -0.22% 0.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 169.33 151.19 124.57 147.05 134.51 123.21 125.89 21.78%
EPS 2.39 2.37 -0.37 1.97 0.88 -0.35 0.33 272.98%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.62 1.64 1.61 1.64 1.63 1.61 1.60 0.82%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 169.33 151.24 124.61 147.10 134.55 123.25 125.93 21.75%
EPS 2.39 2.37 -0.37 1.97 0.88 -0.35 0.33 272.98%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.62 1.6406 1.6106 1.6406 1.6306 1.6106 1.6005 0.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.09 1.28 1.38 1.38 1.39 1.45 1.48 -
P/RPS 0.64 0.85 1.11 0.94 1.03 1.18 1.18 -33.41%
P/EPS 45.61 54.06 -373.09 70.09 158.56 -410.16 446.52 -78.05%
EY 2.19 1.85 -0.27 1.43 0.63 -0.24 0.22 360.81%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.86 0.84 0.85 0.90 0.93 -19.58%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 28/05/24 26/02/24 29/11/23 28/08/23 30/05/23 -
Price 1.15 1.24 1.34 1.46 1.36 1.42 1.34 -
P/RPS 0.68 0.82 1.08 0.99 1.01 1.15 1.06 -25.55%
P/EPS 48.12 52.37 -362.27 74.16 155.13 -401.67 404.28 -75.70%
EY 2.08 1.91 -0.28 1.35 0.64 -0.25 0.25 309.01%
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.83 0.89 0.83 0.88 0.84 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment