[MENTIGA] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 66.46%
YoY- 81.18%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,140 21,753 26,360 31,304 15,084 33,717 14,353 -71.91%
PBT -4,268 -8,850 -3,686 -4,344 -12,952 -16,987 -24,198 -68.58%
Tax 0 0 0 4,344 12,952 16,987 24,198 -
NP -4,268 -8,850 -3,686 0 0 0 0 -
-
NP to SH -4,268 -8,850 -3,686 -4,344 -12,952 -19,362 -20,842 -65.29%
-
Tax Rate - - - - - - - -
Total Cost 6,408 30,603 30,046 31,304 15,084 33,717 14,353 -41.61%
-
Net Worth -18,906 -17,624 -11,855 -10,691 -1,211,904 -9,238 -5,997 115.15%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -18,906 -17,624 -11,855 -10,691 -1,211,904 -9,238 -5,997 115.15%
NOSH 37,438 37,499 37,516 37,512 37,520 37,555 37,486 -0.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -199.44% -40.68% -13.99% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.72 58.01 70.26 83.45 40.20 89.78 38.29 -71.87%
EPS -11.40 -23.60 -9.83 -11.58 -34.52 -51.63 -55.60 -65.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.505 -0.47 -0.316 -0.285 -32.30 -0.246 -0.16 115.32%
Adjusted Per Share Value based on latest NOSH - 37,535
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.98 30.30 36.72 43.61 21.01 46.97 19.99 -71.91%
EPS -5.95 -12.33 -5.14 -6.05 -18.04 -26.97 -29.03 -65.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2634 -0.2455 -0.1651 -0.1489 -16.8816 -0.1287 -0.0835 115.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.20 0.20 0.22 0.60 0.56 0.71 1.14 -
P/RPS 3.50 0.34 0.31 0.72 1.39 0.79 2.98 11.32%
P/EPS -1.75 -0.85 -2.24 -5.18 -1.62 -1.38 -2.05 -10.01%
EY -57.00 -118.00 -44.67 -19.30 -61.64 -72.61 -48.77 10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 17/01/02 28/08/01 19/07/01 16/03/01 16/03/01 -
Price 0.20 0.20 0.20 0.53 0.57 0.50 0.50 -
P/RPS 3.50 0.34 0.28 0.64 1.42 0.56 1.31 92.65%
P/EPS -1.75 -0.85 -2.04 -4.58 -1.65 -0.97 -0.90 55.84%
EY -57.00 -118.00 -49.13 -21.85 -60.56 -103.11 -111.20 -35.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment