[MENTIGA] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 43.82%
YoY- 75.27%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,519 2,342 7,588 41,306 37,776 0 -100.00%
PBT 11,153 -16,125 -9,953 -5,529 -44,483 0 -100.00%
Tax -567 0 0 6,595 44,483 0 -100.00%
NP 10,586 -16,125 -9,953 1,066 0 0 -100.00%
-
NP to SH 10,586 -16,125 -9,953 -10,040 -40,600 0 -100.00%
-
Tax Rate 5.08% - - - - - -
Total Cost -6,067 18,467 17,541 40,240 37,776 0 -100.00%
-
Net Worth -60,358 -76,137 -21,742 -10,697 -1,991 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -60,358 -76,137 -21,742 -10,697 -1,991 0 -100.00%
NOSH 37,489 37,506 37,487 37,535 37,582 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 234.26% -688.51% -131.17% 2.58% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.05 6.24 20.24 110.05 100.51 0.00 -100.00%
EPS 28.24 -42.99 -26.55 -26.75 -108.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.61 -2.03 -0.58 -0.285 -0.053 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,535
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.29 3.26 10.57 57.54 52.62 0.00 -100.00%
EPS 14.75 -22.46 -13.86 -13.99 -56.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8408 -1.0606 -0.3029 -0.149 -0.0277 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 - -
Price 0.22 0.20 0.20 0.60 1.65 0.00 -
P/RPS 1.83 3.20 0.99 0.55 1.64 0.00 -100.00%
P/EPS 0.78 -0.47 -0.75 -2.24 -1.53 0.00 -100.00%
EY 128.35 -214.96 -132.75 -44.58 -65.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/04 10/09/03 30/08/02 28/08/01 16/03/01 - -
Price 0.22 0.20 0.20 0.53 0.50 0.00 -
P/RPS 1.83 3.20 0.99 0.48 0.50 0.00 -100.00%
P/EPS 0.78 -0.47 -0.75 -1.98 -0.46 0.00 -100.00%
EY 128.35 -214.96 -132.75 -50.47 -216.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment