[MENTIGA] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -23.9%
YoY- 248.67%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 14,542 18,376 4,212 10,518 12,777 17,250 31,212 -39.81%
PBT 1,948 5,128 -7,436 558 3,140 7,434 21,120 -79.49%
Tax -113 -146 -144 1,660 -221 -250 -160 -20.64%
NP 1,834 4,982 -7,580 2,218 2,918 7,184 20,960 -80.20%
-
NP to SH 1,834 4,982 -7,580 2,221 2,918 7,184 20,960 -80.20%
-
Tax Rate 5.80% 2.85% - -297.49% 7.04% 3.36% 0.76% -
Total Cost 12,708 13,394 11,792 8,300 9,858 10,066 10,252 15.34%
-
Net Worth 130,200 130,900 127,265 129,500 96,599 97,999 100,099 19.10%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 130,200 130,900 127,265 129,500 96,599 97,999 100,099 19.10%
NOSH 70,000 70,000 69,926 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 12.62% 27.11% -179.96% 21.09% 22.84% 41.65% 67.15% -
ROE 1.41% 3.81% -5.96% 1.72% 3.02% 7.33% 20.94% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 20.78 26.25 6.02 15.03 18.25 24.64 44.59 -39.80%
EPS 2.63 7.12 -10.84 3.17 4.17 10.26 29.96 -80.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.87 1.82 1.85 1.38 1.40 1.43 19.09%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 20.26 25.60 5.87 14.65 17.80 24.03 43.48 -39.81%
EPS 2.56 6.94 -10.56 3.09 4.07 10.01 29.20 -80.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8137 1.8234 1.7728 1.8039 1.3456 1.3651 1.3944 19.09%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.57 0.525 0.57 0.61 0.52 0.70 0.715 -
P/RPS 2.74 2.00 9.46 4.06 2.85 2.84 1.60 42.99%
P/EPS 21.75 7.38 -5.26 19.23 12.47 6.82 2.39 334.13%
EY 4.60 13.56 -19.02 5.20 8.02 14.66 41.88 -76.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.31 0.33 0.38 0.50 0.50 -27.22%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 30/05/16 26/02/16 27/11/15 21/08/15 29/05/15 -
Price 0.53 0.49 0.52 0.56 0.625 0.70 0.70 -
P/RPS 2.55 1.87 8.63 3.73 3.42 2.84 1.57 38.05%
P/EPS 20.22 6.88 -4.80 17.65 14.99 6.82 2.34 319.44%
EY 4.95 14.52 -20.85 5.67 6.67 14.66 42.78 -76.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.29 0.30 0.45 0.50 0.49 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment