[GBGAQRS] QoQ Annualized Quarter Result on 30-Jun-2022

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 1.01%
YoY- 34.28%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 85,231 337,953 309,968 301,614 286,896 330,773 352,826 -61.24%
PBT 5,015 23,698 25,462 26,144 26,484 24,341 18,053 -57.45%
Tax -1,513 -2,864 -5,173 -4,080 -4,408 -7,747 -2,676 -31.64%
NP 3,502 20,834 20,289 22,064 22,076 16,594 15,377 -62.74%
-
NP to SH 3,526 20,813 20,230 21,968 21,748 16,280 14,936 -61.83%
-
Tax Rate 30.17% 12.09% 20.32% 15.61% 16.64% 31.83% 14.82% -
Total Cost 81,729 317,119 289,678 279,550 264,820 314,179 337,449 -61.17%
-
Net Worth 504,777 504,777 493,921 493,921 488,493 483,066 488,493 2.21%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 504,777 504,777 493,921 493,921 488,493 483,066 488,493 2.21%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.11% 6.16% 6.55% 7.32% 7.69% 5.02% 4.36% -
ROE 0.70% 4.12% 4.10% 4.45% 4.45% 3.37% 3.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.70 62.26 57.11 55.57 52.86 60.94 65.00 -61.24%
EPS 0.65 3.83 3.73 4.04 4.00 3.07 2.84 -62.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.91 0.91 0.90 0.89 0.90 2.21%
Adjusted Per Share Value based on latest NOSH - 543,937
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.67 62.15 57.01 55.47 52.76 60.83 64.89 -61.25%
EPS 0.65 3.83 3.72 4.04 4.00 2.99 2.75 -61.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9283 0.9283 0.9084 0.9084 0.8984 0.8884 0.8984 2.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.315 0.26 0.28 0.32 0.395 0.445 0.575 -
P/RPS 2.01 0.42 0.49 0.58 0.75 0.73 0.88 73.52%
P/EPS 48.49 6.78 7.51 7.91 9.86 14.84 20.90 75.34%
EY 2.06 14.75 13.31 12.65 10.14 6.74 4.79 -43.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.31 0.35 0.44 0.50 0.64 -34.43%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 30/11/22 23/08/22 25/05/22 24/02/22 30/11/21 -
Price 0.265 0.32 0.28 0.315 0.33 0.375 0.45 -
P/RPS 1.69 0.51 0.49 0.57 0.62 0.62 0.69 81.80%
P/EPS 40.79 8.35 7.51 7.78 8.24 12.50 16.35 84.04%
EY 2.45 11.98 13.31 12.85 12.14 8.00 6.12 -45.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.31 0.35 0.37 0.42 0.50 -32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment