[GBGAQRS] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 2.88%
YoY- 27.84%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 356,370 374,930 85,231 337,953 309,968 301,614 286,896 15.53%
PBT 24,247 20,551 5,015 23,698 25,462 26,144 26,484 -5.70%
Tax -8,584 -4,262 -1,513 -2,864 -5,173 -4,080 -4,408 55.87%
NP 15,663 16,288 3,502 20,834 20,289 22,064 22,076 -20.43%
-
NP to SH 15,754 16,380 3,526 20,813 20,230 21,968 21,748 -19.32%
-
Tax Rate 35.40% 20.74% 30.17% 12.09% 20.32% 15.61% 16.64% -
Total Cost 340,707 358,641 81,729 317,119 289,678 279,550 264,820 18.27%
-
Net Worth 510,204 504,777 504,777 504,777 493,921 493,921 488,493 2.93%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 510,204 504,777 504,777 504,777 493,921 493,921 488,493 2.93%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.40% 4.34% 4.11% 6.16% 6.55% 7.32% 7.69% -
ROE 3.09% 3.24% 0.70% 4.12% 4.10% 4.45% 4.45% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.66 69.08 15.70 62.26 57.11 55.57 52.86 15.53%
EPS 2.91 3.02 0.65 3.83 3.73 4.04 4.00 -19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.93 0.93 0.91 0.91 0.90 2.93%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.52 68.93 15.67 62.13 56.99 55.45 52.74 15.54%
EPS 2.90 3.01 0.65 3.83 3.72 4.04 4.00 -19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.938 0.928 0.928 0.928 0.908 0.908 0.8981 2.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.36 0.27 0.315 0.26 0.28 0.32 0.395 -
P/RPS 0.55 0.39 2.01 0.42 0.49 0.58 0.75 -18.66%
P/EPS 12.40 8.95 48.49 6.78 7.51 7.91 9.86 16.49%
EY 8.06 11.18 2.06 14.75 13.31 12.65 10.14 -14.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.34 0.28 0.31 0.35 0.44 -9.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 24/05/23 22/02/23 30/11/22 23/08/22 25/05/22 -
Price 0.335 0.325 0.265 0.32 0.28 0.315 0.33 -
P/RPS 0.51 0.47 1.69 0.51 0.49 0.57 0.62 -12.19%
P/EPS 11.54 10.77 40.79 8.35 7.51 7.78 8.24 25.14%
EY 8.66 9.29 2.45 11.98 13.31 12.85 12.14 -20.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.28 0.34 0.31 0.35 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment