[GBGAQRS] QoQ Annualized Quarter Result on 30-Jun-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2023
Profit Trend
QoQ- 364.55%
YoY- -25.44%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 322,326 337,186 356,370 374,930 85,231 337,953 309,968 2.63%
PBT 22,966 22,429 24,247 20,551 5,015 23,698 25,462 -6.64%
Tax -8,554 -7,534 -8,584 -4,262 -1,513 -2,864 -5,173 39.79%
NP 14,412 14,894 15,663 16,288 3,502 20,834 20,289 -20.37%
-
NP to SH 14,493 14,982 15,754 16,380 3,526 20,813 20,230 -19.91%
-
Tax Rate 37.25% 33.59% 35.40% 20.74% 30.17% 12.09% 20.32% -
Total Cost 307,914 322,292 340,707 358,641 81,729 317,119 289,678 4.15%
-
Net Worth 515,632 515,632 510,204 504,777 504,777 504,777 493,921 2.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 515,632 515,632 510,204 504,777 504,777 504,777 493,921 2.90%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.47% 4.42% 4.40% 4.34% 4.11% 6.16% 6.55% -
ROE 2.81% 2.91% 3.09% 3.24% 0.70% 4.12% 4.10% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 59.39 62.12 65.66 69.08 15.70 62.26 57.11 2.64%
EPS 2.67 2.76 2.91 3.02 0.65 3.83 3.73 -19.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.94 0.93 0.93 0.93 0.91 2.90%
Adjusted Per Share Value based on latest NOSH - 543,937
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 59.26 61.99 65.52 68.93 15.67 62.13 56.99 2.63%
EPS 2.66 2.75 2.90 3.01 0.65 3.83 3.72 -20.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.948 0.948 0.938 0.928 0.928 0.928 0.908 2.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.355 0.33 0.36 0.27 0.315 0.26 0.28 -
P/RPS 0.60 0.53 0.55 0.39 2.01 0.42 0.49 14.44%
P/EPS 13.29 11.95 12.40 8.95 48.49 6.78 7.51 46.25%
EY 7.52 8.36 8.06 11.18 2.06 14.75 13.31 -31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.38 0.29 0.34 0.28 0.31 12.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 29/11/23 23/08/23 24/05/23 22/02/23 30/11/22 -
Price 0.355 0.35 0.335 0.325 0.265 0.32 0.28 -
P/RPS 0.60 0.56 0.51 0.47 1.69 0.51 0.49 14.44%
P/EPS 13.29 12.68 11.54 10.77 40.79 8.35 7.51 46.25%
EY 7.52 7.89 8.66 9.29 2.45 11.98 13.31 -31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.36 0.35 0.28 0.34 0.31 12.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment