[LEONFB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -32.45%
YoY- -55.62%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 910,270 904,520 901,036 928,045 916,634 902,234 934,792 -1.75%
PBT 21,909 31,180 43,388 39,762 43,930 57,920 51,476 -43.32%
Tax -5,413 -6,760 -10,652 -3,910 -6,786 -12,800 -8,748 -27.32%
NP 16,496 24,420 32,736 35,852 37,144 45,120 42,728 -46.88%
-
NP to SH 16,540 24,486 32,868 35,999 37,268 45,224 42,928 -46.95%
-
Tax Rate 24.71% 21.68% 24.55% 9.83% 15.45% 22.10% 16.99% -
Total Cost 893,774 880,100 868,300 892,193 879,490 857,114 892,064 0.12%
-
Net Worth 596,394 596,750 596,750 589,930 579,700 579,700 569,469 3.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 596,394 596,750 596,750 589,930 579,700 579,700 569,469 3.11%
NOSH 340,796 341,000 341,000 341,000 341,000 341,000 341,000 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.81% 2.70% 3.63% 3.86% 4.05% 5.00% 4.57% -
ROE 2.77% 4.10% 5.51% 6.10% 6.43% 7.80% 7.54% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 267.10 265.26 264.23 272.15 268.81 264.58 274.13 -1.71%
EPS 4.85 7.18 9.64 10.56 10.93 13.26 12.60 -46.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.73 1.70 1.70 1.67 3.15%
Adjusted Per Share Value based on latest NOSH - 323,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 280.95 279.17 278.10 286.43 282.91 278.47 288.52 -1.75%
EPS 5.10 7.56 10.14 11.11 11.50 13.96 13.25 -46.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8407 1.8418 1.8418 1.8208 1.7892 1.7892 1.7576 3.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.56 0.525 0.535 0.57 0.475 0.515 -
P/RPS 0.20 0.21 0.20 0.20 0.21 0.18 0.19 3.46%
P/EPS 10.92 7.80 5.45 5.07 5.22 3.58 4.09 92.11%
EY 9.16 12.82 18.36 19.73 19.17 27.92 24.44 -47.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.31 0.34 0.28 0.31 -2.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 28/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.475 0.52 0.58 0.54 0.53 0.525 0.495 -
P/RPS 0.18 0.20 0.22 0.20 0.20 0.20 0.18 0.00%
P/EPS 9.79 7.24 6.02 5.12 4.85 3.96 3.93 83.45%
EY 10.22 13.81 16.62 19.55 20.62 25.26 25.43 -45.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.33 0.31 0.31 0.31 0.30 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment