[LEONFB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1.32%
YoY- -55.62%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 682,703 452,260 225,259 928,045 687,476 451,117 233,698 103.95%
PBT 16,432 15,590 10,847 39,762 32,948 28,960 12,869 17.64%
Tax -4,060 -3,380 -2,663 -3,910 -5,090 -6,400 -2,187 50.87%
NP 12,372 12,210 8,184 35,852 27,858 22,560 10,682 10.25%
-
NP to SH 12,405 12,243 8,217 35,999 27,951 22,612 10,732 10.11%
-
Tax Rate 24.71% 21.68% 24.55% 9.83% 15.45% 22.10% 16.99% -
Total Cost 670,331 440,050 217,075 892,193 659,618 428,557 223,016 107.85%
-
Net Worth 596,394 596,750 596,750 589,930 579,700 579,700 569,469 3.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 596,394 596,750 596,750 589,930 579,700 579,700 569,469 3.11%
NOSH 340,796 341,000 341,000 341,000 341,000 341,000 341,000 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.81% 2.70% 3.63% 3.86% 4.05% 5.00% 4.57% -
ROE 2.08% 2.05% 1.38% 6.10% 4.82% 3.90% 1.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 200.33 132.63 66.06 272.15 201.61 132.29 68.53 104.04%
EPS 3.64 3.59 2.41 10.56 8.20 6.63 3.15 10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.73 1.70 1.70 1.67 3.15%
Adjusted Per Share Value based on latest NOSH - 323,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 210.71 139.59 69.52 286.43 212.18 139.23 72.13 103.95%
EPS 3.83 3.78 2.54 11.11 8.63 6.98 3.31 10.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8407 1.8418 1.8418 1.8208 1.7892 1.7892 1.7576 3.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.56 0.525 0.535 0.57 0.475 0.515 -
P/RPS 0.26 0.42 0.79 0.20 0.28 0.36 0.75 -50.55%
P/EPS 14.56 15.60 21.79 5.07 6.95 7.16 16.36 -7.45%
EY 6.87 6.41 4.59 19.73 14.38 13.96 6.11 8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.31 0.34 0.28 0.31 -2.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 28/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.475 0.52 0.58 0.54 0.53 0.525 0.495 -
P/RPS 0.24 0.39 0.88 0.20 0.26 0.40 0.72 -51.82%
P/EPS 13.05 14.48 24.07 5.12 6.47 7.92 15.73 -11.67%
EY 7.66 6.90 4.15 19.55 15.47 12.63 6.36 13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.33 0.31 0.31 0.31 0.30 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment