[LEONFB] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -20.2%
YoY- -10.54%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 923,272 929,188 919,606 928,045 925,628 952,290 985,796 -4.26%
PBT 23,246 26,392 37,740 39,762 25,461 16,028 17,976 18.64%
Tax -2,880 -890 -4,386 -3,910 -2,747 -1,843 -1,648 44.93%
NP 20,366 25,502 33,354 35,852 22,714 14,185 16,328 15.82%
-
NP to SH 20,453 25,630 33,484 35,999 22,864 14,299 16,442 15.61%
-
Tax Rate 12.39% 3.37% 11.62% 9.83% 10.79% 11.50% 9.17% -
Total Cost 902,906 903,686 886,252 892,193 902,914 938,105 969,468 -4.61%
-
Net Worth 566,999 596,750 596,750 589,930 579,700 579,700 569,469 -0.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 566,999 596,750 596,750 589,930 579,700 579,700 569,469 -0.28%
NOSH 323,999 341,000 341,000 341,000 341,000 341,000 341,000 -3.34%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.21% 2.74% 3.63% 3.86% 2.45% 1.49% 1.66% -
ROE 3.61% 4.29% 5.61% 6.10% 3.94% 2.47% 2.89% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 284.96 272.49 269.68 272.15 271.45 279.26 289.09 -0.95%
EPS 6.31 7.52 9.82 10.56 6.70 4.19 4.82 19.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.73 1.70 1.70 1.67 3.15%
Adjusted Per Share Value based on latest NOSH - 323,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 284.96 286.79 283.83 286.43 285.69 293.92 304.26 -4.26%
EPS 6.31 7.91 10.33 11.11 7.06 4.41 5.07 15.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.8418 1.8418 1.8208 1.7892 1.7892 1.7576 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.56 0.525 0.535 0.57 0.475 0.515 -
P/RPS 0.19 0.21 0.19 0.20 0.21 0.17 0.18 3.66%
P/EPS 8.40 7.45 5.35 5.07 8.50 11.33 10.68 -14.75%
EY 11.91 13.42 18.70 19.73 11.76 8.83 9.36 17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.31 0.34 0.28 0.31 -2.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 28/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.475 0.52 0.58 0.54 0.53 0.525 0.495 -
P/RPS 0.17 0.19 0.22 0.20 0.20 0.19 0.17 0.00%
P/EPS 7.52 6.92 5.91 5.12 7.90 12.52 10.27 -18.71%
EY 13.29 14.45 16.93 19.55 12.65 7.99 9.74 22.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.33 0.31 0.31 0.31 0.30 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment