[LEONFB] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -95.98%
YoY- -96.97%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 230,443 227,001 225,259 240,569 236,359 217,419 233,698 -0.92%
PBT 842 4,743 10,847 6,814 3,988 16,091 12,869 -83.68%
Tax -680 -717 -2,663 1,180 1,310 -4,213 -2,187 -54.00%
NP 162 4,026 8,184 7,994 5,298 11,878 10,682 -93.82%
-
NP to SH 162 4,026 8,217 8,048 5,339 11,880 10,732 -93.84%
-
Tax Rate 80.76% 15.12% 24.55% -17.32% -32.85% 26.18% 16.99% -
Total Cost 230,281 222,975 217,075 232,575 231,061 205,541 223,016 2.15%
-
Net Worth 566,999 596,750 596,750 589,930 579,700 579,700 569,469 -0.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 566,999 596,750 596,750 589,930 579,700 579,700 569,469 -0.28%
NOSH 323,999 341,000 341,000 341,000 341,000 341,000 341,000 -3.34%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.07% 1.77% 3.63% 3.32% 2.24% 5.46% 4.57% -
ROE 0.03% 0.67% 1.38% 1.36% 0.92% 2.05% 1.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 71.12 66.57 66.06 70.55 69.31 63.76 68.53 2.49%
EPS 0.05 1.18 2.41 2.36 1.57 3.48 3.15 -93.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.73 1.70 1.70 1.67 3.15%
Adjusted Per Share Value based on latest NOSH - 323,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 71.12 70.06 69.52 74.25 72.95 67.10 72.13 -0.93%
EPS 0.05 1.24 2.54 2.48 1.65 3.67 3.31 -93.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.8418 1.8418 1.8208 1.7892 1.7892 1.7576 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.56 0.525 0.535 0.57 0.475 0.515 -
P/RPS 0.75 0.84 0.79 0.76 0.82 0.74 0.75 0.00%
P/EPS 1,060.00 47.43 21.79 22.67 36.41 13.63 16.36 1500.96%
EY 0.09 2.11 4.59 4.41 2.75 7.33 6.11 -93.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.31 0.34 0.28 0.31 -2.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 28/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.475 0.52 0.58 0.54 0.53 0.525 0.495 -
P/RPS 0.67 0.78 0.88 0.77 0.76 0.82 0.72 -4.67%
P/EPS 950.00 44.04 24.07 22.88 33.85 15.07 15.73 1427.86%
EY 0.11 2.27 4.15 4.37 2.95 6.64 6.36 -93.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.33 0.31 0.31 0.31 0.30 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment