[REACH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 41.12%
YoY- 11.54%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 210,314 201,000 208,673 219,709 195,982 189,212 169,460 15.50%
PBT -52,986 -38,004 -417,592 -8,013 -19,240 -147,708 -287,721 -67.66%
Tax 15,938 -16,864 72,619 -3,525 -4,698 -12,320 -70,425 -
NP -37,048 -54,868 -344,973 -11,538 -23,938 -160,028 -358,146 -77.99%
-
NP to SH -25,848 -25,100 -196,843 16,768 11,882 -106,772 -227,649 -76.58%
-
Tax Rate - - - - - - - -
Total Cost 247,362 255,868 553,646 231,247 219,920 349,240 527,606 -39.67%
-
Net Worth 170,316 191,606 191,606 447,080 383,212 404,501 109,641 34.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 170,316 191,606 191,606 447,080 383,212 404,501 109,641 34.16%
NOSH 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 1,096,413 55.70%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -17.62% -27.30% -165.32% -5.25% -12.21% -84.58% -211.35% -
ROE -15.18% -13.10% -102.73% 3.75% 3.10% -26.40% -207.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.88 9.44 9.80 10.32 9.21 8.89 15.46 -25.82%
EPS -0.02 0.00 -0.10 0.01 0.00 -0.04 -0.21 -79.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.21 0.18 0.19 0.10 -13.83%
Adjusted Per Share Value based on latest NOSH - 2,128,957
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.12 0.12 0.12 0.13 0.11 0.11 0.10 12.93%
EPS -0.01 -0.01 -0.11 0.01 0.01 -0.06 -0.13 -81.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0011 0.0011 0.0026 0.0022 0.0023 0.0006 40.61%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.03 0.025 0.04 0.045 0.03 0.07 0.045 -
P/RPS 0.30 0.26 0.41 0.44 0.33 0.79 0.29 2.28%
P/EPS -2.47 -2.12 -0.43 5.71 5.38 -1.40 -0.22 402.13%
EY -40.47 -47.16 -231.15 17.50 18.60 -71.65 -461.40 -80.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.44 0.21 0.17 0.37 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 23/08/23 25/05/23 28/02/23 -
Price 0.025 0.025 0.03 0.045 0.035 0.04 0.065 -
P/RPS 0.25 0.26 0.31 0.44 0.38 0.45 0.42 -29.26%
P/EPS -2.06 -2.12 -0.32 5.71 6.27 -0.80 -0.31 253.86%
EY -48.56 -47.16 -308.20 17.50 15.95 -125.38 -319.43 -71.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.33 0.21 0.19 0.21 0.65 -38.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment