[REACH] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -1273.92%
YoY- 13.53%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 212,244 210,314 201,000 208,673 219,709 195,982 189,212 7.93%
PBT -109,141 -52,986 -38,004 -417,592 -8,013 -19,240 -147,708 -18.22%
Tax -1,510 15,938 -16,864 72,619 -3,525 -4,698 -12,320 -75.23%
NP -110,652 -37,048 -54,868 -344,973 -11,538 -23,938 -160,028 -21.75%
-
NP to SH -87,016 -25,848 -25,100 -196,843 16,768 11,882 -106,772 -12.71%
-
Tax Rate - - - - - - - -
Total Cost 322,896 247,362 255,868 553,646 231,247 219,920 349,240 -5.08%
-
Net Worth 13,052,399 170,316 191,606 191,606 447,080 383,212 404,501 907.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 13,052,399 170,316 191,606 191,606 447,080 383,212 404,501 907.16%
NOSH 217,540,004 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 2067.31%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -52.13% -17.62% -27.30% -165.32% -5.25% -12.21% -84.58% -
ROE -0.67% -15.18% -13.10% -102.73% 3.75% 3.10% -26.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.10 9.88 9.44 9.80 10.32 9.21 8.89 -94.93%
EPS -0.04 -0.02 0.00 -0.10 0.01 0.00 -0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.09 0.21 0.18 0.19 -53.52%
Adjusted Per Share Value based on latest NOSH - 2,128,957
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.12 0.12 0.12 0.12 0.13 0.11 0.11 5.95%
EPS -0.05 -0.01 -0.01 -0.11 0.01 0.01 -0.06 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.001 0.0011 0.0011 0.0026 0.0022 0.0023 912.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.02 0.03 0.025 0.04 0.045 0.03 0.07 -
P/RPS 20.50 0.30 0.26 0.41 0.44 0.33 0.79 771.31%
P/EPS -50.00 -2.47 -2.12 -0.43 5.71 5.38 -1.40 977.45%
EY -2.00 -40.47 -47.16 -231.15 17.50 18.60 -71.65 -90.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.28 0.44 0.21 0.17 0.37 -7.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 23/08/23 25/05/23 -
Price 0.025 0.025 0.025 0.03 0.045 0.035 0.04 -
P/RPS 25.62 0.25 0.26 0.31 0.44 0.38 0.45 1369.08%
P/EPS -62.50 -2.06 -2.12 -0.32 5.71 6.27 -0.80 1713.06%
EY -1.60 -48.56 -47.16 -308.20 17.50 15.95 -125.38 -94.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.28 0.33 0.21 0.19 0.21 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment