[REACH] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 13.04%
YoY- 13.53%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 203,073 215,838 211,619 208,672 220,092 192,577 165,544 14.55%
PBT -493,437 -434,466 -390,166 -417,592 -271,941 -262,638 -319,588 33.48%
Tax 74,130 82,938 71,483 72,619 -94,672 -90,919 -81,499 -
NP -419,307 -351,528 -318,683 -344,973 -366,613 -353,557 -401,087 2.99%
-
NP to SH -274,680 -215,709 -176,425 -196,843 -226,351 -216,066 -254,709 5.14%
-
Tax Rate - - - - - - - -
Total Cost 622,380 567,366 530,302 553,645 586,705 546,134 566,631 6.43%
-
Net Worth 10,467,399 170,316 191,606 191,606 447,080 383,212 404,501 769.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 10,467,399 170,316 191,606 191,606 447,080 383,212 404,501 769.70%
NOSH 174,456,670 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 1771.52%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -206.48% -162.87% -150.59% -165.32% -166.57% -183.59% -242.28% -
ROE -2.62% -126.65% -92.08% -102.73% -50.63% -56.38% -62.97% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.12 10.14 9.94 9.80 10.34 9.05 7.78 -93.75%
EPS -0.16 -10.13 -8.29 -9.25 -10.63 -10.15 -11.96 -94.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.09 0.21 0.18 0.19 -53.52%
Adjusted Per Share Value based on latest NOSH - 2,128,957
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.12 0.12 0.12 0.12 0.13 0.11 0.09 21.07%
EPS -0.16 -0.12 -0.10 -0.11 -0.13 -0.12 -0.15 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.001 0.0011 0.0011 0.0026 0.0022 0.0023 774.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.02 0.03 0.025 0.04 0.045 0.03 0.07 -
P/RPS 17.18 0.30 0.25 0.41 0.44 0.33 0.90 610.42%
P/EPS -12.70 -0.30 -0.30 -0.43 -0.42 -0.30 -0.59 669.49%
EY -7.87 -337.74 -331.48 -231.15 -236.27 -338.30 -170.91 -87.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.28 0.44 0.21 0.17 0.37 -7.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 23/08/23 25/05/23 -
Price 0.025 0.025 0.025 0.03 0.045 0.035 0.04 -
P/RPS 21.48 0.25 0.25 0.31 0.44 0.39 0.51 1102.31%
P/EPS -15.88 -0.25 -0.30 -0.32 -0.42 -0.34 -0.33 1213.69%
EY -6.30 -405.29 -331.48 -308.20 -236.27 -289.97 -299.10 -92.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.28 0.33 0.21 0.19 0.21 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment