[BIMB] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 331.77%
YoY- -15.17%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 440,236 331,579 346,144 342,456 336,224 293,921 321,782 23.21%
PBT 144,848 78,600 73,826 70,358 2,868 70,397 71,046 60.71%
Tax -45,396 -45,187 -26,152 -28,778 -2,868 -43,667 -24,382 51.28%
NP 99,452 33,413 47,674 41,580 0 26,730 46,664 65.53%
-
NP to SH 99,452 33,413 47,674 41,580 -17,940 26,730 46,664 65.53%
-
Tax Rate 31.34% 57.49% 35.42% 40.90% 100.00% 62.03% 34.32% -
Total Cost 340,784 298,166 298,469 300,876 336,224 267,191 275,118 15.32%
-
Net Worth 1,468,154 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 0.75%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 20,250 - - - 17,440 - -
Div Payout % - 60.61% - - - 65.25% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,468,154 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 0.75%
NOSH 562,511 562,508 563,086 563,414 560,624 562,611 562,668 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.59% 10.08% 13.77% 12.14% 0.00% 9.09% 14.50% -
ROE 6.77% 2.31% 3.27% 2.91% -1.29% 1.90% 3.21% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 78.26 58.95 61.47 60.78 59.97 52.24 57.19 23.23%
EPS 17.68 5.94 8.47 7.38 -3.20 4.75 8.29 65.60%
DPS 0.00 3.60 0.00 0.00 0.00 3.10 0.00 -
NAPS 2.61 2.57 2.59 2.54 2.49 2.50 2.58 0.77%
Adjusted Per Share Value based on latest NOSH - 562,917
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.42 14.63 15.27 15.11 14.83 12.97 14.20 23.18%
EPS 4.39 1.47 2.10 1.83 -0.79 1.18 2.06 65.52%
DPS 0.00 0.89 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.6478 0.6378 0.6435 0.6314 0.6159 0.6206 0.6405 0.75%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.40 1.30 1.54 1.51 1.50 1.49 1.16 -
P/RPS 1.79 2.21 2.51 2.48 2.50 2.85 2.03 -8.03%
P/EPS 7.92 21.89 18.19 20.46 -46.88 31.36 13.99 -31.54%
EY 12.63 4.57 5.50 4.89 -2.13 3.19 7.15 46.07%
DY 0.00 2.77 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.54 0.51 0.59 0.59 0.60 0.60 0.45 12.91%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 -
Price 1.41 1.45 1.43 1.51 1.52 1.79 1.31 -
P/RPS 1.80 2.46 2.33 2.48 2.53 3.43 2.29 -14.81%
P/EPS 7.98 24.41 16.89 20.46 -47.50 37.68 15.80 -36.55%
EY 12.54 4.10 5.92 4.89 -2.11 2.65 6.33 57.66%
DY 0.00 2.48 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 0.54 0.56 0.55 0.59 0.61 0.72 0.51 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment