[BIMB] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -4.79%
YoY- -36.05%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 342,456 336,224 293,921 321,782 298,288 298,496 466,108 -18.53%
PBT 70,358 2,868 70,397 71,046 81,776 102,772 85,516 -12.16%
Tax -28,778 -2,868 -43,667 -24,382 -32,762 -33,792 -37,326 -15.87%
NP 41,580 0 26,730 46,664 49,014 68,980 48,190 -9.34%
-
NP to SH 41,580 -17,940 26,730 46,664 49,014 68,980 48,190 -9.34%
-
Tax Rate 40.90% 100.00% 62.03% 34.32% 40.06% 32.88% 43.65% -
Total Cost 300,876 336,224 267,191 275,118 249,274 229,516 417,918 -19.62%
-
Net Worth 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 2.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 17,440 - - - 16,096 -
Div Payout % - - 65.25% - - - 33.40% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 2.14%
NOSH 563,414 560,624 562,611 562,668 563,379 556,290 558,896 0.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.14% 0.00% 9.09% 14.50% 16.43% 23.11% 10.34% -
ROE 2.91% -1.29% 1.90% 3.21% 3.45% 4.98% 3.48% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 60.78 59.97 52.24 57.19 52.95 53.66 83.40 -18.96%
EPS 7.38 -3.20 4.75 8.29 8.70 12.40 8.60 -9.67%
DPS 0.00 0.00 3.10 0.00 0.00 0.00 2.88 -
NAPS 2.54 2.49 2.50 2.58 2.52 2.49 2.48 1.60%
Adjusted Per Share Value based on latest NOSH - 564,032
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.11 14.83 12.97 14.20 13.16 13.17 20.57 -18.54%
EPS 1.83 -0.79 1.18 2.06 2.16 3.04 2.13 -9.60%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.71 -
NAPS 0.6314 0.6159 0.6206 0.6405 0.6264 0.6112 0.6116 2.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.51 1.50 1.49 1.16 1.66 1.89 2.02 -
P/RPS 2.48 2.50 2.85 2.03 3.14 3.52 2.42 1.64%
P/EPS 20.46 -46.88 31.36 13.99 19.08 15.24 23.43 -8.61%
EY 4.89 -2.13 3.19 7.15 5.24 6.56 4.27 9.43%
DY 0.00 0.00 2.08 0.00 0.00 0.00 1.43 -
P/NAPS 0.59 0.60 0.60 0.45 0.66 0.76 0.81 -18.99%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 27/11/00 20/10/00 -
Price 1.51 1.52 1.79 1.31 1.35 1.69 1.75 -
P/RPS 2.48 2.53 3.43 2.29 2.55 3.15 2.10 11.69%
P/EPS 20.46 -47.50 37.68 15.80 15.52 13.63 20.30 0.52%
EY 4.89 -2.11 2.65 6.33 6.44 7.34 4.93 -0.54%
DY 0.00 0.00 1.73 0.00 0.00 0.00 1.65 -
P/NAPS 0.59 0.61 0.72 0.51 0.54 0.68 0.71 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment