[BIMB] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -6.43%
YoY- -80.2%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,781,848 2,309,196 1,426,814 1,415,662 1,397,878 1,432,948 1,234,572 27.57%
PBT 307,893 560,640 379,615 408,814 440,958 549,676 928,562 -51.93%
Tax -66,520 -34,518 54,167 -34,668 -36,426 -41,160 -16,402 153.23%
NP 241,372 526,122 433,782 374,146 404,532 508,516 912,160 -58.61%
-
NP to SH 156,338 306,426 236,198 203,726 217,728 307,968 799,351 -66.13%
-
Tax Rate 21.60% 6.16% -14.27% 8.48% 8.26% 7.49% 1.77% -
Total Cost 1,540,476 1,783,074 993,032 1,041,516 993,346 924,432 322,412 182.33%
-
Net Worth 1,122,037 1,060,636 1,007,445 1,149,580 1,114,496 1,087,155 917,683 14.27%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 12,927 - - - - -
Div Payout % - - 5.47% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,122,037 1,060,636 1,007,445 1,149,580 1,114,496 1,087,155 917,683 14.27%
NOSH 890,506 891,291 891,544 891,147 891,597 891,111 804,985 6.93%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.55% 22.78% 30.40% 26.43% 28.94% 35.49% 73.88% -
ROE 13.93% 28.89% 23.45% 17.72% 19.54% 28.33% 87.11% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 200.09 259.08 160.04 158.86 156.78 160.80 153.37 19.29%
EPS 17.54 34.38 26.50 22.85 24.42 34.56 99.30 -68.35%
DPS 0.00 0.00 1.45 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.19 1.13 1.29 1.25 1.22 1.14 6.86%
Adjusted Per Share Value based on latest NOSH - 891,865
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 78.69 101.97 63.01 62.51 61.73 63.28 54.52 27.57%
EPS 6.90 13.53 10.43 9.00 9.61 13.60 35.30 -66.15%
DPS 0.00 0.00 0.57 0.00 0.00 0.00 0.00 -
NAPS 0.4955 0.4684 0.4449 0.5076 0.4922 0.4801 0.4052 14.28%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.88 1.02 1.13 1.16 1.35 1.46 1.33 -
P/RPS 0.44 0.39 0.71 0.73 0.86 0.91 0.87 -36.39%
P/EPS 5.01 2.97 4.27 5.07 5.53 4.22 1.34 139.93%
EY 19.95 33.71 23.45 19.71 18.09 23.67 74.66 -58.34%
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.86 1.00 0.90 1.08 1.20 1.17 -28.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 28/11/08 29/08/08 28/05/08 14/03/08 30/11/07 30/08/07 -
Price 0.87 0.84 1.07 1.12 1.19 1.39 1.53 -
P/RPS 0.43 0.32 0.67 0.71 0.76 0.86 1.00 -42.88%
P/EPS 4.96 2.44 4.04 4.90 4.87 4.02 1.54 117.32%
EY 20.18 40.93 24.76 20.41 20.52 24.86 64.90 -53.94%
DY 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.95 0.87 0.95 1.14 1.34 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment