[OWG] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -18.58%
YoY- 127.53%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 133,754 121,972 133,966 131,849 134,410 122,128 63,423 64.22%
PBT 9,870 5,216 15,427 9,753 8,924 6,196 -14,676 -
Tax -3,650 -8 -3,699 -5,656 -3,888 -3,096 -1,450 84.73%
NP 6,220 5,208 11,728 4,097 5,036 3,100 -16,126 -
-
NP to SH 6,216 5,212 11,736 4,105 5,042 3,108 -16,121 -
-
Tax Rate 36.98% 0.15% 23.98% 57.99% 43.57% 49.97% - -
Total Cost 127,534 116,764 122,238 127,752 129,374 119,028 79,549 36.86%
-
Net Worth 238,618 234,029 215,422 202,493 202,493 198,184 198,184 13.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 238,618 234,029 215,422 202,493 202,493 198,184 198,184 13.13%
NOSH 458,881 437,046 430,896 430,836 430,836 430,836 430,836 4.28%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.65% 4.27% 8.75% 3.11% 3.75% 2.54% -25.43% -
ROE 2.60% 2.23% 5.45% 2.03% 2.49% 1.57% -8.13% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.15 26.58 31.09 30.60 31.20 28.35 14.72 57.49%
EPS 1.36 1.12 2.72 0.95 1.18 0.72 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.50 0.47 0.47 0.46 0.46 8.49%
Adjusted Per Share Value based on latest NOSH - 430,836
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.33 26.75 29.38 28.91 29.48 26.78 13.91 64.21%
EPS 1.36 1.14 2.57 0.90 1.11 0.68 -3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5233 0.5132 0.4724 0.4441 0.4441 0.4346 0.4346 13.14%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.47 0.54 0.55 0.53 0.58 0.465 0.505 -
P/RPS 1.61 2.03 1.77 1.73 1.86 1.64 3.43 -39.51%
P/EPS 34.70 47.54 20.19 55.62 49.56 64.46 -13.50 -
EY 2.88 2.10 4.95 1.80 2.02 1.55 -7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.06 1.10 1.13 1.23 1.01 1.10 -12.48%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 30/08/22 -
Price 0.525 0.535 0.53 0.59 0.555 0.445 0.525 -
P/RPS 1.80 2.01 1.70 1.93 1.78 1.57 3.57 -36.57%
P/EPS 38.76 47.10 19.46 61.92 47.42 61.69 -14.03 -
EY 2.58 2.12 5.14 1.62 2.11 1.62 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.05 1.06 1.26 1.18 0.97 1.14 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment