[OWG] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 21.74%
YoY- 89.45%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 133,638 133,927 133,966 123,955 112,545 92,936 63,423 64.13%
PBT 15,900 15,182 15,427 3,814 1,010 -2,324 -14,676 -
Tax -3,580 -2,927 -3,699 -5,678 -3,388 -2,217 -1,450 82.37%
NP 12,320 12,255 11,728 -1,864 -2,378 -4,541 -16,126 -
-
NP to SH 12,323 12,262 11,736 -1,857 -2,373 -4,535 -16,121 -
-
Tax Rate 22.52% 19.28% 23.98% 148.87% 335.45% - - -
Total Cost 121,318 121,672 122,238 125,819 114,923 97,477 79,549 32.39%
-
Net Worth 238,618 234,029 215,422 202,493 202,493 198,184 198,184 13.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 238,618 234,029 215,422 202,493 202,493 198,184 198,184 13.13%
NOSH 458,881 437,046 430,896 430,836 430,836 430,836 430,836 4.28%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.22% 9.15% 8.75% -1.50% -2.11% -4.89% -25.43% -
ROE 5.16% 5.24% 5.45% -0.92% -1.17% -2.29% -8.13% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.12 29.19 31.09 28.77 26.12 21.57 14.72 57.39%
EPS 2.69 2.67 2.72 -0.43 -0.55 -1.05 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.50 0.47 0.47 0.46 0.46 8.49%
Adjusted Per Share Value based on latest NOSH - 430,836
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.31 29.37 29.38 27.18 24.68 20.38 13.91 64.13%
EPS 2.70 2.69 2.57 -0.41 -0.52 -0.99 -3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5233 0.5132 0.4724 0.4441 0.4441 0.4346 0.4346 13.14%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.47 0.54 0.55 0.53 0.58 0.465 0.505 -
P/RPS 1.61 1.85 1.77 1.84 2.22 2.16 3.43 -39.51%
P/EPS 17.50 20.21 20.19 -122.96 -105.30 -44.18 -13.50 -
EY 5.71 4.95 4.95 -0.81 -0.95 -2.26 -7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.06 1.10 1.13 1.23 1.01 1.10 -12.48%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 30/08/22 -
Price 0.525 0.535 0.53 0.575 0.555 0.445 0.525 -
P/RPS 1.80 1.83 1.70 2.00 2.12 2.06 3.57 -36.57%
P/EPS 19.55 20.02 19.46 -133.40 -100.76 -42.28 -14.03 -
EY 5.12 4.99 5.14 -0.75 -0.99 -2.37 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.05 1.06 1.22 1.18 0.97 1.14 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment