[OASIS] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 18.63%
YoY- -18920.0%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 10,634 8,081 7,874 7,268 44,136 50,840 39,880 -58.47%
PBT -57,838 -8,865 -8,208 -6,456 -4,519 -3,274 -966 1419.10%
Tax 761 861 1,284 2,616 -103 -42 -10 -
NP -57,077 -8,004 -6,924 -3,840 -4,622 -3,317 -976 1395.50%
-
NP to SH -56,930 -7,868 -6,854 -3,764 -4,626 -3,300 -988 1380.86%
-
Tax Rate - - - - - - - -
Total Cost 67,711 16,085 14,798 11,108 48,758 54,157 40,856 39.91%
-
Net Worth 26,373 75,291 7,566,104 7,814,400 78,931 81,831 8,420,454 -97.83%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 26,373 75,291 7,566,104 7,814,400 78,931 81,831 8,420,454 -97.83%
NOSH 244,200 233,100 222,532 222,000 221,718 222,972 224,545 5.73%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -536.74% -99.04% -87.93% -52.83% -10.47% -6.53% -2.45% -
ROE -215.86% -10.45% -0.09% -0.05% -5.86% -4.03% -0.01% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.35 3.47 3.54 3.27 19.91 22.80 17.76 -60.75%
EPS -24.98 -3.55 -3.08 -1.68 -2.08 -1.48 -0.44 1366.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.323 34.00 35.20 0.356 0.367 37.50 -97.95%
Adjusted Per Share Value based on latest NOSH - 222,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.18 5.46 5.32 4.91 29.81 34.34 26.94 -58.48%
EPS -38.45 -5.31 -4.63 -2.54 -3.12 -2.23 -0.67 1376.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1781 0.5085 51.1044 52.7815 0.5331 0.5527 56.875 -97.83%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.175 0.20 0.175 0.305 0.365 0.37 0.58 -
P/RPS 4.02 5.77 4.95 9.32 1.83 1.62 3.27 14.71%
P/EPS -0.75 -5.93 -5.68 -17.99 -17.49 -25.00 -131.82 -96.78%
EY -133.22 -16.88 -17.60 -5.56 -5.72 -4.00 -0.76 3002.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.62 0.01 0.01 1.03 1.01 0.02 1757.15%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.145 0.16 0.19 0.26 0.30 0.375 0.48 -
P/RPS 3.33 4.62 5.37 7.94 1.51 1.64 2.70 14.96%
P/EPS -0.62 -4.74 -6.17 -15.33 -14.38 -25.34 -109.09 -96.78%
EY -160.78 -21.10 -16.21 -6.52 -6.95 -3.95 -0.92 2996.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.50 0.01 0.01 0.84 1.02 0.01 2495.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment