[OASIS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 56.25%
YoY- -18920.0%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,573 2,124 2,120 1,817 6,006 18,190 8,525 -33.90%
PBT -51,189 -2,545 -2,490 -1,614 -2,063 -1,973 -689 1653.46%
Tax 115 4 -12 654 -71 -27 184 -26.83%
NP -51,074 -2,541 -2,502 -960 -2,134 -2,000 -505 2052.55%
-
NP to SH -51,029 -2,474 -2,486 -941 -2,151 -1,981 -499 2068.45%
-
Tax Rate - - - - - - - -
Total Cost 55,647 4,665 4,622 2,777 8,140 20,190 9,030 235.01%
-
Net Worth 26,373 75,291 7,546,785 7,814,400 79,186 81,688 8,505,681 -97.85%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 26,373 75,291 7,546,785 7,814,400 79,186 81,688 8,505,681 -97.85%
NOSH 244,200 233,100 221,964 222,000 222,434 222,584 226,818 5.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -1,116.86% -119.63% -118.02% -52.83% -35.53% -11.00% -5.92% -
ROE -193.49% -3.29% -0.03% -0.01% -2.72% -2.43% -0.01% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.87 0.91 0.96 0.82 2.70 8.17 3.76 -37.14%
EPS -20.90 -1.06 -1.12 -0.42 -0.97 -0.89 -0.22 1964.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.323 34.00 35.20 0.356 0.367 37.50 -97.95%
Adjusted Per Share Value based on latest NOSH - 222,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.11 1.44 1.44 1.23 4.08 12.36 5.79 -33.84%
EPS -34.67 -1.68 -1.69 -0.64 -1.46 -1.35 -0.34 2064.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.5116 51.2803 53.0987 0.5381 0.5551 57.7959 -97.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.175 0.20 0.175 0.305 0.365 0.37 0.58 -
P/RPS 9.35 21.95 18.32 37.26 13.52 4.53 15.43 -28.32%
P/EPS -0.84 -18.84 -15.62 -71.96 -37.74 -41.57 -263.64 -97.81%
EY -119.41 -5.31 -6.40 -1.39 -2.65 -2.41 -0.38 4473.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.62 0.01 0.01 1.03 1.01 0.02 1757.15%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.145 0.16 0.19 0.26 0.30 0.375 0.48 -
P/RPS 7.74 17.56 19.89 31.77 11.11 4.59 12.77 -28.31%
P/EPS -0.69 -15.08 -16.96 -61.34 -31.02 -42.13 -218.18 -97.82%
EY -144.11 -6.63 -5.89 -1.63 -3.22 -2.37 -0.46 4464.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.50 0.01 0.01 0.84 1.02 0.01 2495.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment