[TOPBLDS] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -37.98%
YoY- 577.95%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 268,748 287,213 287,628 297,308 335,044 299,531 246,734 5.86%
PBT -61,912 -34,425 1,421 17,180 27,912 17,817 21,770 -
Tax 296 3,782 1,276 -4,946 -8,136 -4,302 -6,037 -
NP -61,616 -30,643 2,697 12,234 19,776 13,515 15,733 -
-
NP to SH -58,860 -26,931 3,268 12,854 20,724 14,299 16,296 -
-
Tax Rate - - -89.80% 28.79% 29.15% 24.15% 27.73% -
Total Cost 330,364 317,856 284,930 285,074 315,268 286,016 231,001 26.96%
-
Net Worth 169,058 179,299 211,965 217,400 217,400 217,443 214,952 -14.80%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 2,651 - -
Div Payout % - - - - - 18.55% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 169,058 179,299 211,965 217,400 217,400 217,443 214,952 -14.80%
NOSH 545,350 545,350 545,350 545,350 545,350 530,350 530,350 1.87%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -22.93% -10.67% 0.94% 4.11% 5.90% 4.51% 6.38% -
ROE -34.82% -15.02% 1.54% 5.91% 9.53% 6.58% 7.58% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 49.28 52.86 52.92 54.70 61.65 56.48 47.06 3.12%
EPS -10.80 -4.96 0.60 2.36 3.80 2.73 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.31 0.33 0.39 0.40 0.40 0.41 0.41 -17.01%
Adjusted Per Share Value based on latest NOSH - 545,350
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 38.07 40.68 40.74 42.11 47.46 42.43 34.95 5.87%
EPS -8.34 -3.81 0.46 1.82 2.94 2.03 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
NAPS 0.2395 0.254 0.3003 0.308 0.308 0.308 0.3045 -14.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.155 0.10 0.25 0.25 0.375 0.56 0.59 -
P/RPS 0.31 0.19 0.47 0.46 0.61 0.99 1.25 -60.56%
P/EPS -1.44 -2.02 41.58 10.57 9.83 20.77 18.98 -
EY -69.63 -49.57 2.41 9.46 10.17 4.81 5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.89 0.00 -
P/NAPS 0.50 0.30 0.64 0.63 0.94 1.37 1.44 -50.63%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.175 0.145 0.145 0.285 0.255 0.50 0.63 -
P/RPS 0.36 0.27 0.27 0.52 0.41 0.89 1.34 -58.39%
P/EPS -1.62 -2.93 24.11 12.05 6.69 18.55 20.27 -
EY -61.67 -34.18 4.15 8.30 14.95 5.39 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
P/NAPS 0.56 0.44 0.37 0.71 0.64 1.22 1.54 -49.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment