[TOPBLDS] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -37.98%
YoY- 577.95%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,434 61,548 167,818 297,308 249,000 227,168 281,524 -28.59%
PBT 401,444 -26,944 -160,230 17,180 5,864 24,808 40,934 42.01%
Tax 0 -2,341 616 -4,946 -4,532 -6,460 -10,568 -
NP 401,444 -29,285 -159,614 12,234 1,332 18,348 30,366 48.67%
-
NP to SH 402,088 -29,506 -157,104 12,854 1,896 19,042 30,882 48.32%
-
Tax Rate 0.00% - - 28.79% 77.29% 26.04% 25.82% -
Total Cost -370,010 90,833 327,432 285,074 247,668 208,820 251,158 -
-
Net Worth -14,118 11,766 103,616 217,400 194,866 197,703 110,292 -
Dividend
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth -14,118 11,766 103,616 217,400 194,866 197,703 110,292 -
NOSH 705,950 588,350 545,350 545,350 526,666 520,273 393,903 9.37%
Ratio Analysis
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1,277.10% -47.58% -95.11% 4.11% 0.53% 8.08% 10.79% -
ROE 0.00% -250.76% -151.62% 5.91% 0.97% 9.63% 28.00% -
Per Share
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.45 10.46 30.77 54.70 47.28 43.66 71.47 -34.72%
EPS 56.96 -5.02 -28.80 2.36 0.36 3.66 7.84 35.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.02 0.19 0.40 0.37 0.38 0.28 -
Adjusted Per Share Value based on latest NOSH - 545,350
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.45 8.72 23.77 42.11 35.27 32.18 39.88 -28.60%
EPS 56.96 -4.18 -22.25 1.82 0.27 2.70 4.37 48.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.0167 0.1468 0.308 0.276 0.2801 0.1562 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.035 0.115 0.20 0.25 0.725 0.71 0.00 -
P/RPS 0.79 1.10 0.65 0.46 1.53 1.63 0.00 -
P/EPS 0.06 -2.29 -0.69 10.57 201.39 19.40 0.00 -
EY 1,627.34 -43.61 -144.04 9.46 0.50 5.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.75 1.05 0.63 1.96 1.87 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 02/04/21 30/08/19 30/08/18 30/08/17 29/08/16 28/08/15 -
Price 0.025 0.095 0.175 0.285 0.655 0.71 0.59 -
P/RPS 0.56 0.91 0.57 0.52 1.39 1.63 0.83 -5.86%
P/EPS 0.04 -1.89 -0.61 12.05 181.94 19.40 7.53 -55.27%
EY 2,278.28 -52.79 -164.62 8.30 0.55 5.15 13.29 120.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.75 0.92 0.71 1.77 1.87 2.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment