[PECCA] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 4.87%
YoY- 54.93%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 251,105 257,608 256,184 221,258 222,572 216,692 219,456 9.38%
PBT 71,176 70,090 68,896 46,947 44,568 44,420 44,312 37.11%
Tax -17,218 -17,222 -16,716 -11,521 -10,804 -10,898 -10,916 35.46%
NP 53,957 52,868 52,180 35,426 33,764 33,522 33,396 37.64%
-
NP to SH 53,924 52,786 52,052 35,404 33,760 33,516 33,400 37.58%
-
Tax Rate 24.19% 24.57% 24.26% 24.54% 24.24% 24.53% 24.63% -
Total Cost 197,148 204,740 204,004 185,832 188,808 183,170 186,060 3.93%
-
Net Worth 230,571 224,106 218,242 212,829 199,523 196,065 187,359 14.82%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 30,071 30,071 30,071 20,749 6,816 - - -
Div Payout % 55.77% 56.97% 57.77% 58.61% 20.19% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 230,571 224,106 218,242 212,829 199,523 196,065 187,359 14.82%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.49% 20.52% 20.37% 16.01% 15.17% 15.47% 15.22% -
ROE 23.39% 23.55% 23.85% 16.63% 16.92% 17.09% 17.83% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.40 34.27 34.08 29.43 29.61 28.82 29.25 9.23%
EPS 7.17 7.02 6.92 4.71 4.49 4.46 4.44 37.60%
DPS 4.00 4.00 4.00 2.76 0.91 0.00 0.00 -
NAPS 0.3067 0.2981 0.2903 0.2831 0.2654 0.2608 0.2497 14.67%
Adjusted Per Share Value based on latest NOSH - 752,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.39 34.26 34.07 29.42 29.60 28.82 29.18 9.39%
EPS 7.17 7.02 6.92 4.71 4.49 4.46 4.44 37.60%
DPS 4.00 4.00 4.00 2.76 0.91 0.00 0.00 -
NAPS 0.3066 0.298 0.2902 0.283 0.2653 0.2607 0.2491 14.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.36 1.30 1.22 1.01 0.985 0.83 0.885 -
P/RPS 4.07 3.79 3.58 3.43 3.33 2.88 3.03 21.71%
P/EPS 18.96 18.51 17.62 21.45 21.93 18.62 19.88 -3.10%
EY 5.27 5.40 5.68 4.66 4.56 5.37 5.03 3.15%
DY 2.94 3.08 3.28 2.73 0.92 0.00 0.00 -
P/NAPS 4.43 4.36 4.20 3.57 3.71 3.18 3.54 16.11%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 28/02/24 16/11/23 29/08/23 30/05/23 28/02/23 23/11/22 -
Price 1.43 1.34 1.21 0.94 1.00 0.955 0.82 -
P/RPS 4.28 3.91 3.55 3.19 3.38 3.31 2.80 32.66%
P/EPS 19.94 19.08 17.48 19.96 22.27 21.42 18.42 5.42%
EY 5.02 5.24 5.72 5.01 4.49 4.67 5.43 -5.09%
DY 2.80 2.99 3.31 2.94 0.91 0.00 0.00 -
P/NAPS 4.66 4.50 4.17 3.32 3.77 3.66 3.28 26.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment