[PECCA] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 0.73%
YoY- 73.38%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 257,608 256,184 221,258 222,572 216,692 219,456 164,394 34.80%
PBT 70,090 68,896 46,947 44,568 44,420 44,312 29,289 78.62%
Tax -17,222 -16,716 -11,521 -10,804 -10,898 -10,916 -6,448 92.15%
NP 52,868 52,180 35,426 33,764 33,522 33,396 22,841 74.71%
-
NP to SH 52,786 52,052 35,404 33,760 33,516 33,400 22,852 74.47%
-
Tax Rate 24.57% 24.26% 24.54% 24.24% 24.53% 24.63% 22.02% -
Total Cost 204,740 204,004 185,832 188,808 183,170 186,060 141,553 27.80%
-
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 30,071 30,071 20,749 6,816 - - 20,259 30.02%
Div Payout % 56.97% 57.77% 58.61% 20.19% - - 88.65% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.52% 20.37% 16.01% 15.17% 15.47% 15.22% 13.89% -
ROE 23.55% 23.85% 16.63% 16.92% 17.09% 17.83% 12.06% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.27 34.08 29.43 29.61 28.82 29.25 21.91 34.63%
EPS 7.02 6.92 4.71 4.49 4.46 4.44 3.05 74.05%
DPS 4.00 4.00 2.76 0.91 0.00 0.00 2.70 29.86%
NAPS 0.2981 0.2903 0.2831 0.2654 0.2608 0.2497 0.2526 11.64%
Adjusted Per Share Value based on latest NOSH - 752,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.26 34.07 29.42 29.60 28.82 29.18 21.86 34.81%
EPS 7.02 6.92 4.71 4.49 4.46 4.44 3.04 74.44%
DPS 4.00 4.00 2.76 0.91 0.00 0.00 2.69 30.18%
NAPS 0.298 0.2902 0.283 0.2653 0.2607 0.2491 0.252 11.79%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.30 1.22 1.01 0.985 0.83 0.885 0.68 -
P/RPS 3.79 3.58 3.43 3.33 2.88 3.03 3.10 14.29%
P/EPS 18.51 17.62 21.45 21.93 18.62 19.88 22.33 -11.72%
EY 5.40 5.68 4.66 4.56 5.37 5.03 4.48 13.22%
DY 3.08 3.28 2.73 0.92 0.00 0.00 3.97 -15.52%
P/NAPS 4.36 4.20 3.57 3.71 3.18 3.54 2.69 37.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 16/11/23 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 -
Price 1.34 1.21 0.94 1.00 0.955 0.82 0.86 -
P/RPS 3.91 3.55 3.19 3.38 3.31 2.80 3.93 -0.33%
P/EPS 19.08 17.48 19.96 22.27 21.42 18.42 28.24 -22.94%
EY 5.24 5.72 5.01 4.49 4.67 5.43 3.54 29.79%
DY 2.99 3.31 2.94 0.91 0.00 0.00 3.14 -3.20%
P/NAPS 4.50 4.17 3.32 3.77 3.66 3.28 3.40 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment