[PECCA] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -5.11%
YoY- -4.88%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 132,584 104,640 119,284 132,532 139,596 131,375 127,300 2.74%
PBT 24,940 11,326 15,837 22,230 23,272 22,179 24,232 1.93%
Tax -4,540 -3,048 -3,852 -4,920 -4,992 -5,507 -5,845 -15.46%
NP 20,400 8,278 11,985 17,310 18,280 16,672 18,386 7.15%
-
NP to SH 20,428 8,388 12,137 17,524 18,468 16,616 18,333 7.45%
-
Tax Rate 18.20% 26.91% 24.32% 22.13% 21.45% 24.83% 24.12% -
Total Cost 112,184 96,362 107,298 115,222 121,316 114,703 108,913 1.98%
-
Net Worth 153,011 156,079 165,495 167,410 170,182 165,580 167,623 -5.88%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 8,237 7,257 - - 10,085 7,347 -
Div Payout % - 98.20% 59.80% - - 60.70% 40.07% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 153,011 156,079 165,495 167,410 170,182 165,580 167,623 -5.88%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.39% 7.91% 10.05% 13.06% 13.09% 12.69% 14.44% -
ROE 13.35% 5.37% 7.33% 10.47% 10.85% 10.04% 10.94% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 76.78 58.94 65.74 72.28 76.13 71.65 69.31 7.04%
EPS 11.84 4.62 6.64 9.56 10.08 9.06 9.99 11.95%
DPS 0.00 4.64 4.00 0.00 0.00 5.50 4.00 -
NAPS 0.8861 0.8792 0.9121 0.913 0.9281 0.903 0.9126 -1.94%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.63 13.91 15.86 17.62 18.56 17.47 16.93 2.73%
EPS 2.72 1.12 1.61 2.33 2.46 2.21 2.44 7.48%
DPS 0.00 1.10 0.97 0.00 0.00 1.34 0.98 -
NAPS 0.2035 0.2076 0.2201 0.2226 0.2263 0.2202 0.2229 -5.87%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.31 0.91 0.75 1.09 1.12 1.16 1.06 -
P/RPS 1.71 1.54 1.14 1.51 1.47 1.62 1.53 7.67%
P/EPS 11.07 19.26 11.21 11.41 11.12 12.80 10.62 2.79%
EY 9.03 5.19 8.92 8.77 8.99 7.81 9.42 -2.77%
DY 0.00 5.10 5.33 0.00 0.00 4.74 3.77 -
P/NAPS 1.48 1.04 0.82 1.19 1.21 1.28 1.16 17.58%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 24/05/19 -
Price 1.51 1.13 0.94 1.06 1.23 1.27 1.07 -
P/RPS 1.97 1.92 1.43 1.47 1.62 1.77 1.54 17.78%
P/EPS 12.76 23.92 14.05 11.09 12.21 14.02 10.72 12.27%
EY 7.83 4.18 7.12 9.02 8.19 7.14 9.33 -10.99%
DY 0.00 4.11 4.26 0.00 0.00 4.33 3.74 -
P/NAPS 1.70 1.29 1.03 1.16 1.33 1.41 1.17 28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment